Loading...
XTAI6117
Market cap258mUSD
Dec 24, Last price  
93.10TWD
1D
-0.32%
1Q
-10.05%
Jan 2017
605.30%
Name

In Win Development Inc

Chart & Performance

D1W1MN
XTAI:6117 chart
P/E
93.06
P/S
3.56
EPS
1.00
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
4.12%
Revenues
2.37b
-1.20%
3,048,961,0003,585,155,0003,518,758,0003,058,033,0003,152,587,0002,987,845,0002,120,515,0002,222,161,0001,923,207,0001,935,693,0002,061,734,0002,202,994,0002,311,434,0002,397,664,0002,368,855,000
Net income
91m
+65.59%
-31,302,00053,863,00073,801,000-38,435,00020,475,00037,982,000-233,331,000-169,580,000283,657,000-190,950,000-159,456,000-91,303,000-100,113,00054,729,00090,626,000
CFO
450m
+28.85%
675,303,00093,640,000352,487,00032,282,000219,373,000-11,749,000-8,591,000-28,361,000530,969,000-401,952,00039,223,000121,372,000-57,263,000349,085,000449,808,000
Dividend
Jul 25, 20181.2 TWD/sh
Earnings
Jun 12, 2025

Profile

In Win Development Inc. manufactures and sells computer chassis, server, power supply, and cloud computing products worldwide. It offers gaming chassis, gaming and PC power supplies, IPC/servers, and peripherals, such as gaming mousepads and headphone hangers, as well as cooling fans. The company also offers its products online. In Win Development Inc. was founded in 1985 and is based in Taoyuan, Taiwan.
URL
http://www.in-win.com.tw
IPO date
Dec 10, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,368,855
-1.20%
2,397,664
3.73%
2,311,434
4.92%
Cost of revenue
2,244,920
2,386,260
2,392,420
Unusual Expense (Income)
NOPBT
123,935
11,404
(80,986)
NOPBT Margin
5.23%
0.48%
Operating Taxes
5,227
173
3,693
Tax Rate
4.22%
1.52%
NOPAT
118,708
11,231
(84,679)
Net income
90,626
65.59%
54,729
-154.67%
(100,113)
9.65%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
798,311
915,246
1,158,217
Long-term debt
953,572
1,087,570
1,105,852
Deferred revenue
320
1,116
1,003
Other long-term liabilities
16,309
17,439
25,767
Net debt
1,082,941
1,428,951
1,689,370
Cash flow
Cash from operating activities
449,808
349,085
(57,263)
CAPEX
(108,516)
(180,778)
(439,653)
Cash from investing activities
(110,825)
(173,554)
(437,548)
Cash from financing activities
(250,293)
(192,547)
451,328
FCF
323,737
139,556
(618,737)
Balance
Cash
660,399
573,713
574,699
Long term investments
8,543
152
Excess cash
550,499
453,982
459,127
Stockholders' equity
651,074
662,581
586,044
Invested Capital
2,362,227
2,572,451
2,698,570
ROIC
4.81%
0.43%
ROCE
4.25%
0.38%
EV
Common stock shares outstanding
88,650
88,650
88,650
Price
76.70
453.79%
13.85
-27.86%
19.20
11.63%
Market cap
6,799,455
453.79%
1,227,802
-27.86%
1,702,080
11.63%
EV
7,886,809
2,663,436
3,395,668
EBITDA
323,902
200,020
70,698
EV/EBITDA
24.35
13.32
48.03
Interest
35,815
29,612
18,351
Interest/NOPBT
28.90%
259.66%