Loading...
XTAI6112
Market cap286mUSD
Dec 27, Last price  
50.00TWD
1D
-1.96%
1Q
4.82%
Jan 2017
116.36%
Name

Metaage Corp

Chart & Performance

D1W1MN
XTAI:6112 chart
P/E
15.90
P/S
0.48
EPS
3.14
Div Yield, %
4.00%
Shrs. gr., 5y
8.84%
Rev. gr., 5y
12.11%
Revenues
19.81b
+63.57%
3,372,487,0004,508,260,0005,888,240,0006,785,557,0007,515,719,0008,415,139,0008,510,754,0009,118,403,00010,422,423,00011,186,815,00012,306,999,00013,512,521,00011,952,834,00012,113,025,00019,813,720,000
Net income
592m
+43.60%
79,162,000118,958,000171,709,000204,616,000210,190,000229,663,000225,000,000238,796,000283,390,000318,055,000379,456,000549,017,000577,591,000412,505,000592,342,000
CFO
-47m
L
6,532,000-62,998,000277,000-178,800,000-119,223,000394,613,000310,695,000-290,381,000780,586,00050,669,000-449,908,000605,078,000-195,003,000495,612,000-47,019,000
Dividend
Jul 17, 20242.75 TWD/sh
Earnings
May 30, 2025

Profile

Metaage Corporation distributes and resells software and hardware equipment of ICT infrastructures in Taiwan. The company provides cloud application integration, infrastructure network, storage system, virtualization, information security application, backup and redundancy, AI big data, and IT management and efficiency monitoring solutions. It also offers unified communication, server, remote access, hyperconverged infrastructure, database and application integration, endpoint integration application, business software, application platform, and application solutions. In addition, the company engages in the provision of data software and processing, market research and consulting, big data, and cloud database services; telecommunication engineering; sale, import, and export of electronic products; and implementation of application software. The company was formerly known as SYSAGE Technology Co., Ltd. and changed its name to Metaage Corporation in June 2022. The company was incorporated in 1998 and is based in Taipei City, Taiwan.
URL
https://www.metaage.com.tw/
IPO date
Aug 08, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
19,813,720
63.57%
12,113,025
1.34%
11,952,834
-11.54%
Cost of revenue
19,331,084
11,681,643
11,479,449
Unusual Expense (Income)
NOPBT
482,636
431,382
473,385
NOPBT Margin
2.44%
3.56%
3.96%
Operating Taxes
130,452
102,046
108,309
Tax Rate
27.03%
23.66%
22.88%
NOPAT
352,184
329,336
365,076
Net income
592,342
43.60%
412,505
-28.58%
577,591
5.20%
Dividends
(376,714)
(470,894)
(470,894)
Dividend yield
2.85%
7.58%
6.23%
Proceeds from repurchase of equity
(56,600)
BB yield
0.91%
Debt
Debt current
2,938,421
1,551,411
1,204,626
Long-term debt
578,039
566,300
621,873
Deferred revenue
Other long-term liabilities
108,649
70,091
102,352
Net debt
1,681,742
706,940
727,310
Cash flow
Cash from operating activities
(47,019)
495,612
(195,003)
CAPEX
(11,463)
(8,732)
(7,640)
Cash from investing activities
(645,776)
(128,645)
147,842
Cash from financing activities
777,220
(265,305)
(42,454)
FCF
(955,193)
435,023
(258,749)
Balance
Cash
906,839
784,696
650,824
Long term investments
927,879
626,075
448,365
Excess cash
844,032
805,120
501,547
Stockholders' equity
4,075,425
3,132,200
3,261,319
Invested Capital
7,867,624
5,612,824
5,692,353
ROIC
5.23%
5.83%
6.76%
ROCE
5.54%
6.72%
7.64%
EV
Common stock shares outstanding
189,460
189,979
190,083
Price
69.70
113.15%
32.70
-17.74%
39.75
-9.35%
Market cap
13,205,362
112.57%
6,212,313
-17.78%
7,555,799
-9.36%
EV
15,730,924
7,081,963
8,451,204
EBITDA
668,306
526,788
563,397
EV/EBITDA
23.54
13.44
15.00
Interest
66,427
25,480
17,968
Interest/NOPBT
13.76%
5.91%
3.80%