Loading...
XTAI5876
Market cap5.97bUSD
Dec 20, Last price  
40.15TWD
1D
1.26%
1Q
4.02%
Jan 2017
48.76%
IPO
13.35%
Name

Shanghai Commercial & Savings Bank Ltd

Chart & Performance

D1W1MN
XTAI:5876 chart
P/E
13.28
P/S
2.13
EPS
3.02
Div Yield, %
4.49%
Shrs. gr., 5y
3.29%
Rev. gr., 5y
19.87%
Revenues
39.43b
-10.66%
024,491,974,00026,923,277,00027,712,057,00031,244,087,00032,301,045,00034,526,708,00036,986,776,00040,763,596,00037,635,234,00037,928,334,00044,131,942,00039,428,588,000
Net income
14.66b
-1.86%
09,506,880,00010,143,546,00010,907,317,00011,897,992,00011,748,332,00012,385,227,00013,711,971,00019,724,479,00013,462,945,00014,255,581,00014,937,870,00014,659,995,000
CFO
101.34b
+10.38%
78,008,228,000-76,244,852,00013,708,907,000-3,975,422,000-28,311,333,00026,410,380,000-29,338,058,00031,454,914,000-3,613,585,000-6,695,471,00091,805,010,000101,336,279,000
Dividend
Jul 17, 20241.8 TWD/sh
Earnings
Feb 25, 2025

Profile

The Shanghai Commercial & Savings Bank, Ltd. provides various commercial banking services in Taiwan and internationally. The company provides time, savings, demand, checking, and negotiable certificate of deposit, as well as remittances; and corporate, residential mortgage, small credit, and other consumer loans. It also offers credit card, ATMs, internet banking, mobile banking, and customer services. In addition, the company provides travel, insurance agency, leasing, real estate, and securities investment, as well as micro finance services. Further, the company is involved in building material distribution; purchase and management of creditor's rights of financial institutions; and investment in bills and bonds. It operates 72 domestic branches and 4 foreign branches in Hong Kong, Vietnam, and Singapore, as well as 4 representative offices in Thailand, Cambodia, and Indonesia. The Shanghai Commercial & Savings Bank, Ltd. was founded in 1915 and is headquartered in Taipei, Taiwan.
URL
https://www.scsb.com.tw/
IPO date
Sep 25, 2014
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
39,428,588
-10.66%
44,131,942
16.36%
37,928,334
0.78%
Cost of revenue
(33,901,038)
4,677,469
3,793,366
Unusual Expense (Income)
NOPBT
73,329,626
39,454,473
34,134,968
NOPBT Margin
185.98%
89.40%
90.00%
Operating Taxes
3,803,667
4,135,726
3,468,731
Tax Rate
5.19%
10.48%
10.16%
NOPAT
69,525,959
35,318,747
30,666,237
Net income
14,659,995
-1.86%
14,937,870
4.79%
14,255,581
5.89%
Dividends
(8,741,406)
(8,057,406)
(7,609,771)
Dividend yield
3.85%
4.07%
3.56%
Proceeds from repurchase of equity
14,060,000
BB yield
-7.11%
Debt
Debt current
48,854,405
97,628,650
Long-term debt
1,473,255
68,716,110
85,455,209
Deferred revenue
688,078
596,736
Other long-term liabilities
2,179,699,344
(45,239,385)
(9,288,331)
Net debt
(723,914,165)
(907,352,286)
(789,265,744)
Cash flow
Cash from operating activities
101,336,279
91,805,010
(6,695,471)
CAPEX
(1,809,583)
(1,518,712)
(1,012,804)
Cash from investing activities
(2,759,142)
(3,143,033)
(4,662,856)
Cash from financing activities
69,595,234
(31,660,508)
3,056,856
FCF
1,028,223,405
82,587,740
10,113,754
Balance
Cash
57,458,262
400,310,830
281,947,972
Long term investments
667,929,158
624,611,971
690,401,631
Excess cash
723,415,991
1,022,716,204
970,453,186
Stockholders' equity
139,315,748
199,533,694
193,756,185
Invested Capital
1,299,304,816
2,129,100,076
2,004,199,869
ROIC
4.06%
1.71%
1.55%
ROCE
5.10%
1.69%
1.55%
EV
Common stock shares outstanding
4,852,065
4,489,872
4,529,886
Price
46.80
6.24%
44.05
-6.77%
47.25
14.96%
Market cap
227,076,642
14.81%
197,778,862
-7.60%
214,037,115
14.96%
EV
(435,731,342)
(653,711,411)
(523,792,245)
EBITDA
75,212,630
41,217,117
35,794,823
EV/EBITDA
Interest
41,720,357
16,800,536
9,048,820
Interest/NOPBT
56.89%
42.58%
26.51%