Loading...
XTAI
5876
Market cap6.69bUSD
Apr 10, Last price  
45.00TWD
1D
0.00%
1Q
10.43%
Jan 2017
66.73%
IPO
27.05%
Name

Shanghai Commercial & Savings Bank Ltd

Chart & Performance

D1W1MN
P/E
16.19
P/S
4.27
EPS
2.78
Div Yield, %
4.00%
Shrs. gr., 5y
2.90%
Rev. gr., 5y
4.64%
Revenues
51.15b
+29.73%
024,491,974,00026,923,277,00027,712,057,00031,244,087,00032,301,045,00034,526,708,00036,986,776,00040,763,596,00037,635,234,00037,928,334,00044,131,942,00039,428,588,00051,152,173,000
Net income
13.48b
-8.06%
09,506,880,00010,143,546,00010,907,317,00011,897,992,00011,748,332,00012,385,227,00013,711,971,00019,724,479,00013,462,945,00014,255,581,00014,937,870,00014,659,995,00013,478,483,000
CFO
23.53b
-76.78%
78,008,228,000-76,244,852,00013,708,907,000-3,975,422,000-28,311,333,00026,410,380,000-29,338,058,00031,454,914,000-3,613,585,000-6,695,471,00091,805,010,000101,336,279,00023,525,763,000
Dividend
Jul 17, 20241.8 TWD/sh
Earnings
Apr 24, 2025

Profile

The Shanghai Commercial & Savings Bank, Ltd. provides various commercial banking services in Taiwan and internationally. The company provides time, savings, demand, checking, and negotiable certificate of deposit, as well as remittances; and corporate, residential mortgage, small credit, and other consumer loans. It also offers credit card, ATMs, internet banking, mobile banking, and customer services. In addition, the company provides travel, insurance agency, leasing, real estate, and securities investment, as well as micro finance services. Further, the company is involved in building material distribution; purchase and management of creditor's rights of financial institutions; and investment in bills and bonds. It operates 72 domestic branches and 4 foreign branches in Hong Kong, Vietnam, and Singapore, as well as 4 representative offices in Thailand, Cambodia, and Indonesia. The Shanghai Commercial & Savings Bank, Ltd. was founded in 1915 and is headquartered in Taipei, Taiwan.
URL
https://www.scsb.com.tw/
IPO date
Sep 25, 2014
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
51,152,173
29.73%
39,428,588
-10.66%
44,131,942
16.36%
Cost of revenue
5,801,849
(33,901,038)
4,677,469
Unusual Expense (Income)
NOPBT
45,350,324
73,329,626
39,454,473
NOPBT Margin
88.66%
185.98%
89.40%
Operating Taxes
2,488,350
3,803,667
4,135,726
Tax Rate
5.49%
5.19%
10.48%
NOPAT
42,861,974
69,525,959
35,318,747
Net income
13,478,483
-8.06%
14,659,995
-1.86%
14,937,870
4.79%
Dividends
(8,741,406)
(8,741,406)
(8,057,406)
Dividend yield
4.51%
3.85%
4.07%
Proceeds from repurchase of equity
14,060,000
BB yield
-7.11%
Debt
Debt current
48,854,405
Long-term debt
1,473,255
68,716,110
Deferred revenue
688,078
Other long-term liabilities
2,179,699,344
(45,239,385)
Net debt
(1,188,291,707)
(723,914,165)
(907,352,286)
Cash flow
Cash from operating activities
23,525,763
101,336,279
91,805,010
CAPEX
(1,400,173)
(1,809,583)
(1,518,712)
Cash from investing activities
87,449
(2,759,142)
(3,143,033)
Cash from financing activities
(28,933,425)
69,595,234
(31,660,508)
FCF
(884,283,410)
1,028,223,405
82,587,740
Balance
Cash
470,769,176
57,458,262
400,310,830
Long term investments
717,522,531
667,929,158
624,611,971
Excess cash
1,185,734,098
723,415,991
1,022,716,204
Stockholders' equity
157,406,239
139,315,748
199,533,694
Invested Capital
2,338,656,672
1,299,304,816
2,129,100,076
ROIC
2.36%
4.06%
1.71%
ROCE
1.82%
5.10%
1.69%
EV
Common stock shares outstanding
4,895,332
4,852,065
4,489,872
Price
39.60
-15.38%
46.80
6.24%
44.05
-6.77%
Market cap
193,855,146
-14.63%
227,076,642
14.81%
197,778,862
-7.60%
EV
(925,480,214)
(435,731,342)
(653,711,411)
EBITDA
47,297,449
75,212,630
41,217,117
EV/EBITDA
Interest
46,794,868
41,720,357
16,800,536
Interest/NOPBT
103.19%
56.89%
42.58%