Loading...
XTAI
5871
Market cap5.30bUSD
Apr 08, Last price  
104.50TWD
1D
-4.13%
1Q
-10.30%
Jan 2017
137.72%
IPO
559.31%
Name

Chailease Holding Company Ltd

Chart & Performance

D1W1MN
No data to show
P/E
7.76
P/S
7.54
EPS
13.46
Div Yield, %
6.35%
Shrs. gr., 5y
1.86%
Rev. gr., 5y
0.62%
Revenues
23.26b
+2.00%
06,662,638,0007,079,437,0009,085,203,00014,430,088,00016,393,290,00015,926,453,00015,977,636,00017,693,985,00020,862,425,00022,555,647,00016,542,527,00019,167,576,00022,079,667,00022,807,935,00023,263,902,000
Net income
22.59b
-9.78%
02,126,709,0002,447,690,0004,141,047,0005,883,044,0006,825,408,0006,863,272,0007,243,268,0009,656,514,00013,369,370,00015,468,812,00016,857,199,00021,643,760,00027,221,727,00025,033,636,00022,585,782,000
CFO
19.80b
P
06,965,756,00012,330,233,00012,086,031,0003,444,712,0008,062,473,0007,276,553,0004,073,685,0001,302,856,0008,188,867,0008,517,314,00011,457,962,00032,166,911,00015,258,694,000-16,418,168,00019,802,415,000
Dividend
Jul 18, 20246.6366 TWD/sh
Earnings
May 12, 2025

Profile

Chailease Holding Company Limited, an investment holding company, provides various leasing and financing services in Taiwan, China, ASEAN countries, and internationally. It offers leasing services for a range of assets, including transportation, industrial, medical, and information and office-related equipment, as well as aircraft; and installment sales service to corporate customers in various industries, such as transportation, storage and communications, wholesale and retail, and construction, as well as to individual consumers. The company also provides import/export factoring services; direct financing services, such as loans to corporate and individual customers; and debt collection and management, debt and collateral appraisal, auctioning, and past-due accounts receivable management services to financial institutions. In addition, it is involved in the life and property insurance brokerage; overdue receivables collection; gasoline wholesale; solar power plants investment, engineering, procurement, construction, operations, and maintenance; and real estate development businesses. Further, the company provides house property leasing and management services; financial consulting and trading activities; mortgage services; and cloud products software. Chailease Holding Company Limited was founded in 1977 and is headquartered in Taipei, Taiwan.
IPO date
Jul 11, 2011
Employees
Domiciled in
TW
Incorporated in
KY

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
23,263,902
2.00%
22,807,935
3.30%
22,079,667
15.19%
Cost of revenue
13,584,748
13,110,615
11,936,689
Unusual Expense (Income)
NOPBT
9,679,154
9,697,320
10,142,978
NOPBT Margin
41.61%
42.52%
45.94%
Operating Taxes
8,814,633
10,168,244
10,861,362
Tax Rate
91.07%
104.86%
107.08%
NOPAT
864,521
(470,924)
(718,384)
Net income
22,585,782
-9.78%
25,033,636
-8.04%
27,221,727
25.77%
Dividends
(11,064,690)
(10,700,645)
(9,272,364)
Dividend yield
5.86%
3.38%
2.92%
Proceeds from repurchase of equity
3,865,436
11,427,334
BB yield
-2.05%
-3.60%
Debt
Debt current
494,679,451
457,617,779
396,447,838
Long-term debt
206,796,545
228,096,712
238,460,192
Deferred revenue
727,042,007
Other long-term liabilities
9,981,202
9,379,219
(718,855,157)
Net debt
648,172,613
589,825,167
558,409,088
Cash flow
Cash from operating activities
19,802,415
(16,418,168)
15,258,694
CAPEX
(663,441)
(1,103,112)
(309,339)
Cash from investing activities
(12,205,879)
(1,744,141)
4,146,088
Cash from financing activities
(8,563,477)
(12,052,902)
1,760,097
FCF
(22,358,854)
(76,400,614)
(86,559,114)
Balance
Cash
90,325,095
85,922,722
100,997,771
Long term investments
(37,021,712)
9,966,602
(24,498,829)
Excess cash
52,140,188
94,748,927
75,394,959
Stockholders' equity
135,051,681
123,404,599
108,454,267
Invested Capital
834,557,026
756,688,189
707,792,871
ROIC
0.11%
ROCE
1.09%
1.13%
1.29%
EV
Common stock shares outstanding
1,670,002
1,672,903
1,522,914
Price
113.00
-40.28%
189.22
-9.28%
208.57
-13.53%
Market cap
188,710,214
-40.38%
316,546,734
-0.34%
317,634,198
-13.58%
EV
849,420,429
917,249,479
886,379,592
EBITDA
18,549,340
17,252,604
16,637,940
EV/EBITDA
45.79
53.17
53.27
Interest
64,872,270
Interest/NOPBT
639.58%