Loading...
XTAI5534
Market cap767mUSD
Dec 24, Last price  
86.20TWD
1D
0.94%
1Q
-12.31%
Jan 2017
35.53%
Name

Chong Hong Construction Co Ltd

Chart & Performance

D1W1MN
XTAI:5534 chart
P/E
13.63
P/S
2.55
EPS
6.32
Div Yield, %
6.38%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
-4.14%
Revenues
9.80b
+12.57%
3,660,902,0004,835,995,0004,147,461,0003,785,345,0006,652,091,0005,252,860,0008,991,648,0008,233,267,0005,208,686,0003,116,204,0005,298,462,0006,972,979,00012,106,364,0009,617,999,0009,197,553,0004,849,441,0008,704,410,0009,798,136,000
Net income
1.84b
-35.63%
1,138,019,0001,254,651,0001,525,065,0001,187,497,0002,671,704,0002,281,332,0005,264,988,0005,063,002,0001,885,665,000670,582,0002,780,031,0003,042,145,0004,164,652,0003,171,992,0002,619,719,0001,280,214,0002,852,343,0001,836,036,000
CFO
2.87b
P
-2,742,176,000-371,932,0001,228,777,0001,130,328,0003,749,368,000-1,954,738,0003,334,868,000-5,866,591,000-301,364,0001,342,240,000-228,581,000802,855,0005,803,488,0001,279,671,000-1,621,621,000-4,379,729,000-1,053,439,0002,865,017,000
Dividend
Aug 22, 20245.5 TWD/sh
Earnings
Mar 17, 2025

Profile

Chong Hong Construction Co., Ltd. constructs, leases, and sells residential and commercial buildings. The company operates in two segments, Building and Construction. It also leases factories; undertakes civil engineering and construction projects; and engages in the general merchandise retail trade business. The company was founded in 1973 and is headquartered in Taipei, Taiwan.
IPO date
Mar 26, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
9,798,136
12.57%
8,704,410
79.49%
4,849,441
-47.27%
Cost of revenue
7,508,635
5,409,646
3,332,140
Unusual Expense (Income)
NOPBT
2,289,501
3,294,764
1,517,301
NOPBT Margin
23.37%
37.85%
31.29%
Operating Taxes
517,500
616,313
335,158
Tax Rate
22.60%
18.71%
22.09%
NOPAT
1,772,001
2,678,451
1,182,143
Net income
1,836,036
-35.63%
2,852,343
122.80%
1,280,214
-51.13%
Dividends
(1,596,793)
(1,280,215)
(1,451,630)
Dividend yield
7.02%
5.98%
6.85%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
18,764,504
19,650,648
17,523,728
Long-term debt
27,437
30,590
27,230
Deferred revenue
4,585,885
4,302,664
Other long-term liabilities
75,488
49,528
37,327
Net debt
16,994,884
18,267,202
15,557,380
Cash flow
Cash from operating activities
2,865,017
(1,053,439)
(4,379,729)
CAPEX
(20,591)
(53,729)
Cash from investing activities
(87,054)
233,242
(123,793)
Cash from financing activities
(2,395,363)
561,781
4,328,351
FCF
1,559,920
(1,734,016)
(4,293,650)
Balance
Cash
1,740,852
1,526,527
1,914,702
Long term investments
56,205
(112,491)
78,876
Excess cash
1,307,150
978,816
1,751,106
Stockholders' equity
19,631,246
30,746,669
27,521,164
Invested Capital
37,675,518
42,385,372
38,088,636
ROIC
4.43%
6.66%
3.41%
ROCE
5.87%
8.50%
4.27%
EV
Common stock shares outstanding
290,519
290,485
290,488
Price
78.30
6.24%
73.70
0.96%
73.00
-8.75%
Market cap
22,747,638
6.25%
21,408,744
0.96%
21,205,624
-8.74%
EV
39,909,666
51,197,756
46,680,715
EBITDA
2,294,576
3,299,326
1,521,514
EV/EBITDA
17.39
15.52
30.68
Interest
18,754
11,513
22,741
Interest/NOPBT
0.82%
0.35%
1.50%