Loading...
XTAI
5534
Market cap834mUSD
Jun 20, Last price  
81.50TWD
1D
-1.93%
1Q
-23.47%
Jan 2017
28.14%
IPO
41.69%
Name

Chong Hong Construction Co Ltd

Chart & Performance

D1W1MN
P/E
10.39
P/S
1.96
EPS
7.85
Div Yield, %
6.47%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
4.65%
Revenues
12.07b
+23.19%
3,660,902,0004,835,995,0004,147,461,0003,785,345,0006,652,091,0005,252,860,0008,991,648,0008,233,267,0005,208,686,0003,116,204,0005,298,462,0006,972,979,00012,106,364,0009,617,999,0009,197,553,0004,849,441,0008,704,410,0009,798,136,00012,070,767,000
Net income
2.28b
+24.06%
1,138,019,0001,254,651,0001,525,065,0001,187,497,0002,671,704,0002,281,332,0005,264,988,0005,063,002,0001,885,665,000670,582,0002,780,031,0003,042,145,0004,164,652,0003,171,992,0002,619,719,0001,280,214,0002,852,343,0001,836,036,0002,277,806,000
CFO
1.55b
-46.04%
-2,742,176,000-371,932,0001,228,777,0001,130,328,0003,749,368,000-1,954,738,0003,334,868,000-5,866,591,000-301,364,0001,342,240,000-228,581,000802,855,0005,803,488,0001,279,671,000-1,621,621,000-4,379,729,000-1,053,439,0002,865,017,0001,545,862,000
Dividend
Aug 22, 20245.5 TWD/sh
Earnings
Aug 11, 2025

Profile

Chong Hong Construction Co., Ltd. constructs, leases, and sells residential and commercial buildings. The company operates in two segments, Building and Construction. It also leases factories; undertakes civil engineering and construction projects; and engages in the general merchandise retail trade business. The company was founded in 1973 and is headquartered in Taipei, Taiwan.
URL
http://www.chonghong.com.tw/
IPO date
Mar 26, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
12,070,767
23.19%
9,798,136
12.57%
8,704,410
79.49%
Cost of revenue
8,665,714
7,508,635
5,409,646
Unusual Expense (Income)
NOPBT
3,405,053
2,289,501
3,294,764
NOPBT Margin
28.21%
23.37%
37.85%
Operating Taxes
614,810
517,500
616,313
Tax Rate
18.06%
22.60%
18.71%
NOPAT
2,790,243
1,772,001
2,678,451
Net income
2,277,806
24.06%
1,836,036
-35.63%
2,852,343
122.80%
Dividends
(1,596,793)
(1,596,793)
(1,280,215)
Dividend yield
6.40%
7.02%
5.98%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
19,379,891
18,764,504
19,650,648
Long-term debt
25,550
27,437
30,590
Deferred revenue
4,585,885
Other long-term liabilities
72,375
75,488
49,528
Net debt
17,290,717
16,994,884
18,267,202
Cash flow
Cash from operating activities
1,545,862
2,865,017
(1,053,439)
CAPEX
(20,591)
Cash from investing activities
23,371
(87,054)
233,242
Cash from financing activities
(1,249,356)
(2,395,363)
561,781
FCF
2,180,062
1,559,920
(1,734,016)
Balance
Cash
2,517,506
1,740,852
1,526,527
Long term investments
(402,782)
56,205
(112,491)
Excess cash
1,511,186
1,307,150
978,816
Stockholders' equity
15,400,773
19,631,246
30,746,669
Invested Capital
39,259,439
37,675,518
42,385,372
ROIC
7.25%
4.43%
6.66%
ROCE
8.35%
5.87%
8.50%
EV
Common stock shares outstanding
290,363
290,519
290,485
Price
85.90
9.71%
78.30
6.24%
73.70
0.96%
Market cap
24,942,195
9.65%
22,747,638
6.25%
21,408,744
0.96%
EV
42,895,812
39,909,666
51,197,756
EBITDA
3,410,306
2,294,576
3,299,326
EV/EBITDA
12.58
17.39
15.52
Interest
45,792
18,754
11,513
Interest/NOPBT
1.34%
0.82%
0.35%