Loading...
XTAI
5533
Market cap159mUSD
Aug 01, Last price  
16.65TWD
1D
0.30%
1Q
-6.46%
Jan 2017
4.06%
IPO
3.74%
Name

Founding Construction Development Corp

Chart & Performance

D1W1MN
No data to show
P/E
11.23
P/S
2.12
EPS
1.48
Div Yield, %
7.21%
Shrs. gr., 5y
0.07%
Rev. gr., 5y
6.50%
Revenues
2.24b
-40.60%
3,151,999,0003,353,568,0002,464,721,0003,771,544,0003,220,544,0003,638,410,0002,616,522,0002,023,009,0004,236,339,0002,265,460,0001,631,542,0003,834,898,0003,772,140,0004,815,648,0003,763,838,0002,235,793,000
Net income
423m
-52.45%
648,198,000716,272,000666,435,000780,987,000751,746,000977,581,000590,276,000269,168,000333,652,000234,147,00094,338,000242,758,0001,061,935,0001,014,698,000889,543,000422,963,000
CFO
954m
-52.39%
-661,030,000773,464,000-578,342,0001,619,512,000829,542,000-1,311,622,000296,745,000-661,613,0002,161,743,000-567,929,000103,836,0001,061,601,000767,176,0003,261,726,0002,004,196,000954,256,000
Dividend
Jul 08, 20241.2 TWD/sh

Profile

Founding Construction Development Corp. engages in the development of public housing and commercial building for leasing and selling in Taiwan. The company operates through Architecture, Construction, and Hospitality segment. It also involved in the trading of construction materials and machines; designing and construction of interior decoration; development of business building and civil construction, as well as general investment and hotel business. The company was incorporated in 1991 and is based in Taipei City, Taiwan.
URL
https://www.founding.com.tw/
IPO date
Aug 10, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,235,793
-40.60%
3,763,838
-21.84%
4,815,648
27.66%
Cost of revenue
1,536,030
2,532,524
3,517,886
Unusual Expense (Income)
NOPBT
699,763
1,231,314
1,297,762
NOPBT Margin
31.30%
32.71%
26.95%
Operating Taxes
85,643
158,807
250,545
Tax Rate
12.24%
12.90%
19.31%
NOPAT
614,120
1,072,507
1,047,217
Net income
422,963
-52.45%
889,543
-12.33%
1,014,698
-4.45%
Dividends
(342,294)
(342,294)
(285,244)
Dividend yield
5.91%
4.95%
5.69%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
791,642
749,212
1,338,280
Long-term debt
1,042,240
1,211,977
1,376,641
Deferred revenue
Other long-term liabilities
8,577
8,310
11,675
Net debt
(1,428,509)
(1,387,189)
(281,983)
Cash flow
Cash from operating activities
954,256
2,004,196
3,261,726
CAPEX
(7,725)
(10,224)
(6,605)
Cash from investing activities
(485,745)
(638,518)
580,296
Cash from financing activities
(499,419)
(1,069,283)
(1,861,036)
FCF
746,477
1,951,357
3,807,559
Balance
Cash
3,531,575
3,344,274
3,261,278
Long term investments
(269,184)
4,104
(264,374)
Excess cash
3,150,601
3,160,186
2,756,122
Stockholders' equity
8,407,890
9,591,826
9,038,068
Invested Capital
8,342,001
8,349,645
8,830,402
ROIC
7.36%
12.49%
10.26%
ROCE
6.09%
10.70%
11.20%
EV
Common stock shares outstanding
286,547
285,586
285,754
Price
20.20
-16.53%
24.20
37.89%
17.55
-8.12%
Market cap
5,788,253
-16.25%
6,911,181
37.81%
5,014,983
-8.09%
EV
4,359,744
5,523,992
4,733,000
EBITDA
769,181
1,302,514
1,365,763
EV/EBITDA
5.67
4.24
3.47
Interest
7,765
3,651
3,973
Interest/NOPBT
1.11%
0.30%
0.31%