Loading...
XTAI
5531
Market cap299mUSD
Jul 16, Last price  
9.00TWD
1D
-1.85%
1Q
-7.31%
Jan 2017
-4.15%
IPO
-52.48%
Name

Shining Building Business Co Ltd

Chart & Performance

D1W1MN
XTAI:5531 chart
No data to show
P/E
—
P/S
2.14
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-0.33%
Rev. gr., 5y
-12.04%
Revenues
4.11b
+8.72%
5,413,542,0006,056,191,0003,169,779,0002,938,322,0002,548,873,0005,153,712,0002,495,775,0007,797,418,0005,051,696,0004,825,644,0007,446,649,0004,912,171,0007,313,145,0007,803,579,0005,915,557,0003,473,856,0001,330,284,0003,778,781,0004,108,112,000
Net income
-115m
L-41.18%
1,191,439,0001,697,612,000644,922,000527,034,000751,731,000962,159,000561,901,0002,483,567,0001,095,060,000222,593,000505,472,000584,076,000162,391,000703,369,000107,806,000-776,028,000-1,635,891,000-195,191,000-114,817,000
CFO
1.58b
P
-3,114,681,0003,149,403,000-1,802,032,000-199,497,0009,607,000-1,567,911,000-2,129,328,000-2,787,083,000-3,289,907,000-610,079,0001,077,563,000816,963,000169,226,0003,266,925,0002,058,884,000-2,949,109,000-1,600,109,000-711,728,0001,578,383,000
Dividend
Sep 05, 20081.6667 TWD/sh
Earnings
Aug 07, 2025

Profile

Shining Building Business Co. Ltd. develops and sells residential real estate in Taiwan. It also engages in the contract construction, leasing, and sale of commercial buildings and public housing; hotel operation and management; and provision of engineering consultancy services. The company was founded in 1979 and is based in Taichung, Taiwan.
URL
https://shininggroup.com.tw/
IPO date
Jun 19, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,108,112
8.72%
3,778,781
184.06%
1,330,284
-61.71%
Cost of revenue
4,040,994
4,063,892
2,272,430
Unusual Expense (Income)
NOPBT
67,118
(285,111)
(942,146)
NOPBT Margin
1.63%
Operating Taxes
(77,105)
(31,707)
(222,211)
Tax Rate
NOPAT
144,223
(253,404)
(719,935)
Net income
(114,817)
-41.18%
(195,191)
-88.07%
(1,635,891)
110.80%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,000,000
BB yield
-9.56%
Debt
Debt current
9,851,661
8,604,158
9,818,462
Long-term debt
10,231,708
11,252,562
9,707,833
Deferred revenue
221,053
222,870
242,265
Other long-term liabilities
1,055,556
1,053,636
50,661
Net debt
19,399,062
19,490,014
19,042,003
Cash flow
Cash from operating activities
1,578,383
(711,728)
(1,600,109)
CAPEX
(13,935)
(21,804)
(24,315)
Cash from investing activities
(994,230)
(1,395,971)
(485,037)
Cash from financing activities
(249,831)
1,778,075
1,126,409
FCF
3,040,712
(65,637)
(697,990)
Balance
Cash
1,418,053
363,635
4,181,406
Long term investments
(733,746)
3,071
(3,697,114)
Excess cash
478,901
177,767
417,778
Stockholders' equity
10,704,987
10,515,775
13,706,040
Invested Capital
31,408,631
31,461,096
30,357,947
ROIC
0.46%
ROCE
0.21%
EV
Common stock shares outstanding
966,336
977,589
977,589
Price
10.25
-4.21%
10.70
14.68%
9.33
-15.18%
Market cap
9,904,944
-5.31%
10,460,202
14.68%
9,120,905
-15.18%
EV
29,509,999
30,344,684
28,686,360
EBITDA
642,773
307,629
(343,655)
EV/EBITDA
45.91
98.64
Interest
942,973
797,192
631,178
Interest/NOPBT
1,404.95%