Loading...
XTAI5519
Market cap226mUSD
Dec 24, Last price  
33.70TWD
1D
-0.59%
1Q
-12.24%
Jan 2017
222.49%
Name

LongDa Construction & Development Corp

Chart & Performance

D1W1MN
XTAI:5519 chart
P/E
9.14
P/S
1.69
EPS
3.69
Div Yield, %
6.23%
Shrs. gr., 5y
0.02%
Rev. gr., 5y
11.11%
Revenues
4.37b
-7.39%
2,227,022,0002,506,973,0002,776,713,0003,070,043,0004,552,161,0004,067,260,0002,216,810,0001,834,590,0001,973,718,0002,577,520,0004,394,621,0003,409,980,0004,740,983,0004,713,705,0004,365,571,000
Net income
808m
-10.76%
84,853,000291,650,000472,098,000491,589,000606,874,000543,350,000255,430,000237,104,000218,503,000443,086,000489,267,000453,059,000598,707,000905,830,000808,367,000
CFO
492m
-50.46%
104,388,000307,204,000-10,318,000354,363,000208,613,000-517,021,000-693,229,000315,073,000-219,269,000500,131,000-124,321,000256,168,000-688,823,000992,309,000491,589,000
Dividend
Jun 18, 20242.2 TWD/sh
Earnings
May 30, 2025

Profile

LongDa Construction & Development Corporation engages in the construction and civil engineering business in Taiwan and Japan. It is involved in the development, leasing, and sale of residential housings and buildings; and hotel business. The company was founded in 1982 and is based in Kaohsiung, Taiwan.
URL
https://www.longda.com.tw/
IPO date
Oct 07, 1999
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,365,571
-7.39%
4,713,705
-0.58%
4,740,983
39.03%
Cost of revenue
3,401,140
3,671,634
4,002,651
Unusual Expense (Income)
NOPBT
964,431
1,042,071
738,332
NOPBT Margin
22.09%
22.11%
15.57%
Operating Taxes
167,433
134,407
142,041
Tax Rate
17.36%
12.90%
19.24%
NOPAT
796,998
907,664
596,291
Net income
808,367
-10.76%
905,830
51.30%
598,707
32.15%
Dividends
(460,314)
(438,394)
(394,555)
Dividend yield
6.99%
8.85%
8.27%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
876,872
1,263,975
1,581,774
Long-term debt
4,603,488
4,166,058
3,395,480
Deferred revenue
165,695
131,468
Other long-term liabilities
2,842
486
1,894
Net debt
4,062,022
3,859,811
4,168,505
Cash flow
Cash from operating activities
491,589
992,309
(688,823)
CAPEX
(20,106)
(1,353)
(13,686)
Cash from investing activities
(308,279)
(89,073)
41,790
Cash from financing activities
(323,945)
(141,639)
971,130
FCF
(55,274)
957,076
(705,947)
Balance
Cash
1,418,338
1,703,925
815,261
Long term investments
(133,703)
(6,512)
Excess cash
1,200,059
1,334,537
571,700
Stockholders' equity
5,410,908
5,065,700
4,594,006
Invested Capital
9,858,885
9,093,035
9,015,906
ROIC
8.41%
10.02%
7.11%
ROCE
8.72%
9.99%
7.70%
EV
Common stock shares outstanding
220,618
221,216
220,917
Price
29.85
33.26%
22.40
3.70%
21.60
38.46%
Market cap
6,585,447
32.90%
4,955,238
3.84%
4,771,807
38.19%
EV
10,647,469
8,815,049
8,940,312
EBITDA
989,537
1,064,767
765,740
EV/EBITDA
10.76
8.28
11.68
Interest
1,796
1,865
2,311
Interest/NOPBT
0.19%
0.18%
0.31%