Loading...
XTAI
5519
Market cap253mUSD
Jun 13, Last price  
34.10TWD
1D
-1.16%
1Q
-5.54%
Jan 2017
226.32%
Name

LongDa Construction & Development Corp

Chart & Performance

D1W1MN
P/E
8.74
P/S
1.20
EPS
3.90
Div Yield, %
6.45%
Shrs. gr., 5y
-0.62%
Rev. gr., 5y
7.30%
Revenues
6.25b
+43.20%
2,227,022,0002,506,973,0002,776,713,0003,070,043,0004,552,161,0004,067,260,0002,216,810,0001,834,590,0001,973,718,0002,577,520,0004,394,621,0003,409,980,0004,740,983,0004,713,705,0004,365,571,0006,251,438,000
Net income
855m
+5.82%
84,853,000291,650,000472,098,000491,589,000606,874,000543,350,000255,430,000237,104,000218,503,000443,086,000489,267,000453,059,000598,707,000905,830,000808,367,000855,437,000
CFO
105m
-78.60%
104,388,000307,204,000-10,318,000354,363,000208,613,000-517,021,000-693,229,000315,073,000-219,269,000500,131,000-124,321,000256,168,000-688,823,000992,309,000491,589,000105,196,000
Dividend
Jun 18, 20242.2 TWD/sh

Profile

LongDa Construction & Development Corporation engages in the construction and civil engineering business in Taiwan and Japan. It is involved in the development, leasing, and sale of residential housings and buildings; and hotel business. The company was founded in 1982 and is based in Kaohsiung, Taiwan.
URL
https://www.longda.com.tw/
IPO date
Oct 07, 1999
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,251,438
43.20%
4,365,571
-7.39%
4,713,705
-0.58%
Cost of revenue
5,159,681
3,401,140
3,671,634
Unusual Expense (Income)
NOPBT
1,091,757
964,431
1,042,071
NOPBT Margin
17.46%
22.09%
22.11%
Operating Taxes
245,672
167,433
134,407
Tax Rate
22.50%
17.36%
12.90%
NOPAT
846,085
796,998
907,664
Net income
855,437
5.82%
808,367
-10.76%
905,830
51.30%
Dividends
(482,234)
(460,314)
(438,394)
Dividend yield
6.69%
6.99%
8.85%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
812,316
876,872
1,263,975
Long-term debt
5,417,554
4,603,488
4,166,058
Deferred revenue
165,695
Other long-term liabilities
8,049
2,842
486
Net debt
4,283,902
4,062,022
3,859,811
Cash flow
Cash from operating activities
105,196
491,589
992,309
CAPEX
(1,697)
(20,106)
(1,353)
Cash from investing activities
(200,853)
(308,279)
(89,073)
Cash from financing activities
106,303
(323,945)
(141,639)
FCF
333,482
(55,274)
957,076
Balance
Cash
1,945,968
1,418,338
1,703,925
Long term investments
(133,703)
Excess cash
1,633,396
1,200,059
1,334,537
Stockholders' equity
4,935,570
5,410,908
5,065,700
Invested Capital
10,390,177
9,858,885
9,093,035
ROIC
8.36%
8.41%
10.02%
ROCE
9.08%
8.72%
9.99%
EV
Common stock shares outstanding
213,506
220,618
221,216
Price
33.75
13.07%
29.85
33.26%
22.40
3.70%
Market cap
7,205,813
9.42%
6,585,447
32.90%
4,955,238
3.84%
EV
11,489,715
10,647,469
8,815,049
EBITDA
1,120,756
989,537
1,064,767
EV/EBITDA
10.25
10.76
8.28
Interest
1,803
1,796
1,865
Interest/NOPBT
0.17%
0.19%
0.18%