Loading...
XTAI5484
Market cap139mUSD
Dec 25, Last price  
68.40TWD
1D
9.97%
1Q
-0.87%
Jan 2017
383.52%
Name

EverFocus Electronics Corp

Chart & Performance

D1W1MN
XTAI:5484 chart
P/E
—
P/S
12.36
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
4.03%
Rev. gr., 5y
-2.73%
Revenues
370m
+11.21%
2,513,454,0002,742,927,0002,404,808,0002,306,333,0002,179,839,0001,639,401,0001,166,763,0001,141,343,000568,024,000424,431,000285,642,000310,453,000450,145,000332,309,000369,555,000
Net income
-49m
L-38.73%
192,456,00080,470,000-52,678,0003,496,000-64,093,000-124,422,000-175,687,00016,364,000-103,656,000-183,960,000-101,270,000-48,080,000-33,577,000-79,939,000-48,977,000
CFO
-5m
L-96.15%
283,048,000-187,383,000100,247,000132,699,0003,760,000-36,524,0005,572,000134,844,00012,736,000-151,639,000-85,353,000-89,012,000-40,749,000-138,274,000-5,326,000
Dividend
Jul 20, 20100.919 TWD/sh
Earnings
Jun 20, 2025

Profile

EverFocus Electronics Corporation engages in the research and development, manufacture, marketing, and service of CCTV surveillance systems, CCD cameras, and digital image processing equipment worldwide. The company offers industrial computers mobile DVR, CCTV surveillance, including server system, edge computer, camera, software, accessories, mobile digital video recorder, and mobile camera; and USB, analog and mobile analog, network, and specialty camera. It also provides software solutions, such as central management software, management viewer, and mobile app; and accessories which includes keyboard, ez.tool, bracket, test monitor, storage, junction box, PoE switch, and camera housing. In addition, the company offer solutions for smart transportation, surveillance, campus, retail, and healthcare. EverFocus Electronics Corporation was founded in 1995 and is headquartered in New Taipei City, Taiwan.
URL
https://www.everfocus.com/
IPO date
Mar 16, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
369,555
11.21%
332,309
-26.18%
450,145
45.00%
Cost of revenue
440,719
382,399
486,400
Unusual Expense (Income)
NOPBT
(71,164)
(50,090)
(36,255)
NOPBT Margin
Operating Taxes
17,753
(1,895)
2,047
Tax Rate
NOPAT
(88,917)
(48,195)
(38,302)
Net income
(48,977)
-38.73%
(79,939)
138.08%
(33,577)
-30.16%
Dividends
Dividend yield
Proceeds from repurchase of equity
187,000
BB yield
-21.34%
Debt
Debt current
142,807
125,209
152,006
Long-term debt
37,491
1,955
994
Deferred revenue
5,926
Other long-term liabilities
1,546
5,962
776
Net debt
(336,912)
38,806
(242,942)
Cash flow
Cash from operating activities
(5,326)
(138,274)
(40,749)
CAPEX
(9,885)
(2,987)
(6,104)
Cash from investing activities
1,940
(37,928)
(11,424)
Cash from financing activities
8,247
155,923
106,115
FCF
52,445
(140,404)
(5,288)
Balance
Cash
271,620
243,632
272,871
Long term investments
245,590
(155,274)
123,071
Excess cash
498,732
71,743
373,435
Stockholders' equity
537,431
636,932
528,818
Invested Capital
252,524
697,016
314,206
ROIC
ROCE
EV
Common stock shares outstanding
66,801
63,497
54,827
Price
23.80
72.46%
13.80
-12.66%
15.80
-15.16%
Market cap
1,589,864
81.44%
876,259
1.15%
866,262
-15.16%
EV
1,252,952
915,065
623,320
EBITDA
(60,880)
(42,733)
(29,038)
EV/EBITDA
Interest
5,495
3,494
2,226
Interest/NOPBT