Loading...
XTAI
5469
Market cap1.02bUSD
Jun 20, Last price  
59.10TWD
1D
-0.84%
1Q
3.87%
Jan 2017
216.55%
IPO
650.00%
Name

HannStar Board Corp

Chart & Performance

D1W1MN
XTAI:5469 chart
No data to show
P/E
9.48
P/S
0.69
EPS
6.23
Div Yield, %
3.87%
Shrs. gr., 5y
2.28%
Rev. gr., 5y
-0.71%
Revenues
41.63b
-3.13%
13,085,281,00018,459,371,00020,763,456,00019,375,863,00021,999,455,00040,757,524,00055,942,538,00051,007,379,00048,662,451,00040,416,527,00039,414,528,00039,629,458,00043,768,976,00043,142,275,00045,704,270,00056,999,687,00047,687,936,00042,975,757,00041,632,032,000
Net income
3.01b
+12.41%
851,449,0001,353,946,000577,068,0001,249,409,000552,081,000486,268,000540,007,000-251,118,000705,560,000364,547,000944,537,000855,835,0001,595,414,0002,816,904,0003,163,613,0005,861,503,0004,635,381,0002,679,653,0003,012,223,000
CFO
7.13b
-28.51%
-303,134,0003,318,342,0002,685,234,0002,907,204,0003,169,857,0003,257,969,0003,147,096,0004,214,311,000863,429,0002,335,714,0004,954,071,0001,000,481,000658,143,0007,542,483,0006,670,269,0005,503,232,0009,051,570,0009,970,558,0007,128,399,000
Dividend
Oct 09, 20240.8 TWD/sh

Profile

HannStar Board Corporation produces and sells print circuit boards in Taiwan. Its products are used in game consoles, television, personal computers, networking equipment, automotive electronics, liquid crystal displays, set top boxes, servers, wireless stereo, smart home appliances, white appliances, etc. The company also engages in the development and leasing of residential and buildings; real estate sale; manufacturing of mechanical equipment and electronic parts; waste recycling; sale and waste water treatment; property management; industrial plant rental; production and sales of auto electronic parts; and mold assembly and manufacturing. The company was formerly known as Pacific Science and Technology Industrial Co., Ltd. and changed its name to HannStar Board Corporation in December 1998. HannStar Board Corporation was incorporated in 1989 and is based in Taoyuan City, Taiwan.
URL
https://www.hannstarboard.com/
IPO date
Feb 16, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
41,632,032
-3.13%
42,975,757
-9.88%
47,687,936
-16.34%
Cost of revenue
35,527,125
36,056,108
42,267,965
Unusual Expense (Income)
NOPBT
6,104,907
6,919,649
5,419,971
NOPBT Margin
14.66%
16.10%
11.37%
Operating Taxes
2,843,147
2,463,126
2,561,205
Tax Rate
46.57%
35.60%
47.25%
NOPAT
3,261,760
4,456,523
2,858,766
Net income
3,012,223
12.41%
2,679,653
-42.19%
4,635,381
-20.92%
Dividends
(845,506)
(1,268,259)
(1,162,571)
Dividend yield
3.02%
3.98%
6.35%
Proceeds from repurchase of equity
(496,799)
(18,601)
(108,124)
BB yield
1.77%
0.06%
0.59%
Debt
Debt current
18,338,272
12,219,269
12,682,116
Long-term debt
9,114,885
8,676,079
8,843,924
Deferred revenue
1
Other long-term liabilities
414,976
355,126
354,344
Net debt
(20,170,180)
(23,313,863)
(13,830,643)
Cash flow
Cash from operating activities
7,128,399
9,970,558
9,051,570
CAPEX
(3,502,511)
(1,318,612)
(1,118,391)
Cash from investing activities
(9,528,975)
(10,250,022)
(764,454)
Cash from financing activities
3,647,995
(2,676,826)
(986,036)
FCF
910,029
6,526,145
5,483,321
Balance
Cash
24,558,473
22,005,101
23,401,779
Long term investments
23,064,864
22,204,110
11,954,904
Excess cash
45,541,735
42,060,423
32,972,286
Stockholders' equity
36,338,482
40,498,343
35,835,760
Invested Capital
38,265,156
24,661,516
26,799,704
ROIC
10.37%
17.32%
9.80%
ROCE
8.08%
10.43%
8.92%
EV
Common stock shares outstanding
526,439
530,455
532,035
Price
53.20
-11.50%
60.11
74.74%
34.40
-30.29%
Market cap
28,006,555
-12.17%
31,885,650
74.22%
18,302,004
-30.16%
EV
23,055,641
22,448,083
16,968,318
EBITDA
8,512,505
9,460,991
7,865,967
EV/EBITDA
2.71
2.37
2.16
Interest
485,384
416,697
260,725
Interest/NOPBT
7.95%
6.02%
4.81%