Loading...
XTAI5434
Market cap1.72bUSD
Dec 23, Last price  
294.50TWD
1D
-0.17%
1Q
2.61%
Jan 2017
252.36%
Name

Topco Scientific Co Ltd

Chart & Performance

D1W1MN
XTAI:5434 chart
P/E
19.79
P/S
1.14
EPS
14.88
Div Yield, %
3.24%
Shrs. gr., 5y
0.53%
Rev. gr., 5y
11.29%
Revenues
49.27b
-6.99%
8,721,319,00014,967,055,00014,464,387,00010,197,132,00014,664,596,00015,927,661,00016,285,679,00015,554,749,00018,092,281,00019,078,870,00022,629,436,00023,781,012,00028,861,199,00031,700,516,00036,167,994,00042,668,966,00052,978,215,00049,273,455,000
Net income
2.84b
-6.08%
438,831,000614,534,000307,778,000344,067,000659,994,000952,453,000804,405,000797,569,000859,697,000958,221,0001,203,347,000997,625,0001,404,675,0001,722,308,0002,068,350,0002,294,458,0003,018,478,0002,835,024,000
CFO
1.62b
-49.10%
150,265,00065,532,000238,347,0001,233,053,000715,284,000604,309,0001,203,021,000693,934,0001,047,024,000710,058,0001,733,687,000823,669,0001,093,754,0001,757,968,0002,006,645,0002,596,866,0003,183,551,0001,620,419,000
Dividend
Jun 24, 20249.99658 TWD/sh
Earnings
Feb 27, 2025

Profile

Topco Scientific Co., Ltd. provides precision materials, processing equipment, and components for semiconductor and opto-electronic industries in Taiwan, China, and internationally. It also offers semiconductor related products, such as wafer and wafer processing materials; wafer carriers; thin films; photolithography materials; etching and furnace products, including quartz glass products, chemical, and special gases; CMP slurry products; package and testing related materials and equipment; and semiconductor equipment. In addition, the company offers LCD related equipment and materials; LED related photoelectric related products; solar materials comprising conductive paste for solar cells, quartz crucibles, SiC powder, coolants, diamond wires, chemicals, and special gases; and electronic materials. Further, it undertakes water treatment, clean room and electromechanical, and public construction projects; and solar power plant projects, as well as provides IC foundry services. The company was founded in 1990 and is headquartered in Taipei, Taiwan.
URL
https://www.topco-global.com/
IPO date
May 24, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
49,273,455
-6.99%
52,978,215
24.16%
42,668,966
17.97%
Cost of revenue
46,063,234
49,748,656
40,117,341
Unusual Expense (Income)
NOPBT
3,210,221
3,229,559
2,551,625
NOPBT Margin
6.52%
6.10%
5.98%
Operating Taxes
1,027,554
1,166,556
738,889
Tax Rate
32.01%
36.12%
28.96%
NOPAT
2,182,667
2,063,003
1,812,736
Net income
2,835,024
-6.08%
3,018,478
31.56%
2,294,458
10.93%
Dividends
(1,816,996)
(1,598,956)
(1,453,597)
Dividend yield
5.26%
5.26%
4.99%
Proceeds from repurchase of equity
1,047,210
BB yield
-3.03%
Debt
Debt current
2,484,109
969,442
1,648,362
Long-term debt
3,212,597
2,245,057
1,589,171
Deferred revenue
1
Other long-term liabilities
132,618
131,178
176,954
Net debt
(5,655,639)
(5,188,031)
(3,836,702)
Cash flow
Cash from operating activities
1,620,419
3,183,551
2,596,866
CAPEX
(1,773,027)
(391,848)
(416,018)
Cash from investing activities
(1,999,537)
(875,376)
(948,993)
Cash from financing activities
1,488,135
(1,838,298)
(1,237,405)
FCF
(1,573,495)
1,956,080
1,386,148
Balance
Cash
6,916,908
5,650,101
5,174,346
Long term investments
4,435,437
2,752,429
1,899,889
Excess cash
8,888,672
5,753,619
4,940,787
Stockholders' equity
10,482,140
12,800,301
11,177,450
Invested Capital
11,736,219
9,690,243
9,885,305
ROIC
20.37%
21.08%
19.48%
ROCE
15.01%
20.11%
16.66%
EV
Common stock shares outstanding
189,159
185,252
184,368
Price
182.50
11.28%
164.00
3.80%
158.00
32.22%
Market cap
34,521,518
13.63%
30,381,327
4.30%
29,130,095
32.09%
EV
29,101,124
25,504,651
25,575,469
EBITDA
3,689,203
3,685,639
2,931,771
EV/EBITDA
7.89
6.92
8.72
Interest
99,567
53,106
34,229
Interest/NOPBT
3.10%
1.64%
1.34%