Loading...
XTAI
5388
Market cap960mUSD
May 28, Last price  
97.00TWD
1D
-1.83%
1Q
-28.59%
Jan 2017
25.03%
Name

Sercomm Corp

Chart & Performance

D1W1MN
P/E
12.75
P/S
0.51
EPS
7.61
Div Yield, %
5.19%
Shrs. gr., 5y
3.84%
Rev. gr., 5y
12.30%
Revenues
56.79b
-9.26%
9,132,792,00010,254,799,0008,534,577,0007,088,803,0008,639,787,00013,241,507,00019,267,971,00019,076,628,00023,192,689,00035,011,966,00036,701,734,00038,600,003,00033,384,941,00031,797,130,00036,096,281,00043,899,508,00064,573,720,00062,584,493,00056,788,762,000
Net income
2.27b
-4.83%
355,166,000539,408,000329,115,000205,483,000314,448,000583,041,000754,836,000844,927,000949,302,0001,304,508,0001,461,654,0001,311,868,000807,586,0001,032,953,000907,327,000861,201,0001,919,423,0002,386,305,0002,271,006,000
CFO
2.73b
+72.75%
594,771,000714,045,000350,795,000828,808,000-28,479,000720,394,0002,451,226,000931,407,000780,347,0001,591,481,0002,493,443,0002,543,139,000818,509,0001,464,608,0001,160,071,000-2,779,728,0003,427,116,0001,579,819,0002,729,157,000
Dividend
Mar 29, 20244.99991 TWD/sh
Earnings
Jul 28, 2025

Profile

Sercomm Corporation researches, develops, manufactures, and sells networking communication software and equipment in North America, Europe, and the Asia Pacific. The company offers LTE/5G mobility solutions, including small cells, CBRS, private LTE, LTE-M/NB-IoT modules, and LTE/5G terminals; broadband access solutions, such as DOCSIS, FTTx, xDSL, broadband routers, and residential LTE/5G gateways; and IoT (Internet of Things) solutions comprising IP cameras, IoT gateways, mobile IoT devices, low power IoT sensors, and IoT cloud. It also provides enterprise equipment that include WiFi access points, business routers, switches, and IP phones; and home connectivity and entertainment products that include WiFi mesh repeaters, G.hn adapters, over-the-top set-top boxes, and smart speakers. In addition, the company offers consultation and customer services for network communication products; sells IT products and software; provides investment services; and leases real estate properties. Further, it manufactures and sells routers, OS, and related software. Sercomm Corporation was incorporated in 1992 and is headquartered in Taipei, Taiwan.
URL
https://www.sercomm.com/
IPO date
May 19, 1999
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
56,788,762
-9.26%
62,584,493
-3.08%
64,573,720
47.09%
Cost of revenue
53,875,840
59,432,714
62,149,503
Unusual Expense (Income)
NOPBT
2,912,922
3,151,779
2,424,217
NOPBT Margin
5.13%
5.04%
3.75%
Operating Taxes
549,542
599,242
400,823
Tax Rate
18.87%
19.01%
16.53%
NOPAT
2,363,380
2,552,537
2,023,394
Net income
2,271,006
-4.83%
2,386,305
24.32%
1,919,423
122.88%
Dividends
(1,472,126)
(1,158,191)
(605,735)
Dividend yield
3.98%
3.18%
2.99%
Proceeds from repurchase of equity
222,544
320,089
(19,052)
BB yield
-0.60%
-0.88%
0.09%
Debt
Debt current
2,896,550
3,431,360
2,564,665
Long-term debt
3,539,672
6,019,977
7,658,531
Deferred revenue
Other long-term liabilities
88,301
93,505
104,379
Net debt
(2,327,076)
(724,628)
2,070,478
Cash flow
Cash from operating activities
2,729,157
1,579,819
3,427,116
CAPEX
(1,233,877)
(1,010,473)
(834,099)
Cash from investing activities
(137,283)
(1,958,340)
(1,027,132)
Cash from financing activities
(3,364,966)
1,264,162
66,634
FCF
1,532,136
1,101,141
1,936,465
Balance
Cash
8,346,591
10,082,357
8,347,164
Long term investments
416,707
93,608
(194,446)
Excess cash
5,923,860
7,046,740
4,924,032
Stockholders' equity
7,936,421
11,990,764
9,094,726
Invested Capital
16,510,422
15,506,602
14,596,083
ROIC
14.76%
16.96%
14.54%
ROCE
12.79%
13.79%
12.23%
EV
Common stock shares outstanding
303,205
271,051
265,684
Price
122.00
-9.29%
134.50
76.28%
76.30
0.79%
Market cap
36,991,019
1.47%
36,456,360
79.84%
20,271,690
2.64%
EV
34,654,968
35,720,374
22,328,394
EBITDA
3,890,421
4,074,026
3,318,440
EV/EBITDA
8.91
8.77
6.73
Interest
248,528
262,002
173,590
Interest/NOPBT
8.53%
8.31%
7.16%