Loading...
XTAI5288
Market cap403mUSD
Dec 24, Last price  
194.00TWD
1D
-1.02%
1Q
0.52%
Jan 2017
143.11%
IPO
185.29%
Name

Eurocharm Holdings Co Ltd

Chart & Performance

D1W1MN
XTAI:5288 chart
P/E
12.73
P/S
1.81
EPS
15.24
Div Yield, %
3.56%
Shrs. gr., 5y
1.06%
Rev. gr., 5y
9.51%
Revenues
7.27b
-9.58%
3,069,299,0003,473,538,0003,798,622,0004,008,187,0004,164,779,0004,062,166,0004,614,198,0005,235,312,0004,658,907,0005,723,448,0008,037,354,0007,267,327,000
Net income
1.03b
+9.72%
380,575,000318,675,000344,099,000484,120,000471,793,000459,718,000549,798,000625,397,000553,202,000627,513,000941,354,0001,032,845,000
CFO
2.05b
+93.75%
659,712,000478,906,000339,894,000509,032,000663,602,000594,647,000297,741,000608,130,000689,824,000-17,542,0001,059,612,0002,052,950,000
Dividend
Aug 15, 20247.73765 TWD/sh
Earnings
Mar 03, 2025

Profile

Eurocharm Holdings Co., Ltd. manufactures and sells automotive components, motorcycle parts, and medical equipment in Taiwan and internationally. The company offers motorcycle parts, including rail RR grabs, carrier luggage, swing arm RR, clutch center subs, clutch plates, arm pillion steps, step assy pillions, crank cases, and engine blocks; bodywork left, ABS front fone wheel, bodywork left-right, chassis, wind shield, left right hand body side, fuel tank panel, gear fine blanking, retainer kick spring, fins, spring seat, outer assy, seat catch comp, hinge fuel lid, arm and cam RR brake, joint, and rim products; and motorcycle frames, trailing arm welds, rear frames, main pipe comps, pipe main comps, pipe L floor comps, pipe R LWR sub frame comps, handle comps, pedal comp brakes, pedal gear changes, carrier fronts, side stands, metal comp fuel fillers, pipe comp air feeds, steering columns, pipe assy RR grips, link assy ENG hangers, stay FR covers, plate comp pivot comp-1, and stand comp mains. It also provides automotive parts, such as chassis frame assy, side steps, hunger seat assy, BKT sub assy fuel tanks, BKT sub assy under engines, frame FR seat cushion sides, frame sub assy FR seat cushions, panel RR seat backs, and RFT sub assy frame FR bumpers; and recreational vehicle parts comprising swing arms, lower arms, upper arms, weld-FTAs, foot controls, seat rails, bumpers, and hoop-rolls. In addition, the company offers medical and healthcare equipment, including medical beds, patient lifters, and shower chairs. Eurocharm Holdings Co., Ltd. was founded in 1974 and is headquartered in New Taipei City, Taiwan.
IPO date
Sep 25, 2014
Employees
Domiciled in
TW
Incorporated in
KY

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
7,267,327
-9.58%
8,037,354
40.43%
5,723,448
22.85%
Cost of revenue
6,174,082
6,918,331
5,040,171
Unusual Expense (Income)
NOPBT
1,093,245
1,119,023
683,277
NOPBT Margin
15.04%
13.92%
11.94%
Operating Taxes
223,562
189,939
130,225
Tax Rate
20.45%
16.97%
19.06%
NOPAT
869,683
929,084
553,052
Net income
1,032,845
9.72%
941,354
50.01%
627,513
13.43%
Dividends
(468,006)
(296,218)
(263,305)
Dividend yield
3.69%
2.66%
2.63%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
362,961
1,647,702
2,097,046
Long-term debt
396,686
475,986
13,794
Deferred revenue
Other long-term liabilities
12,231
13,156
13,640
Net debt
(957,805)
231,589
600,696
Cash flow
Cash from operating activities
2,052,950
1,059,612
(17,542)
CAPEX
(559,514)
(300,699)
(962,930)
Cash from investing activities
(690,969)
(759,746)
(457,134)
Cash from financing activities
(1,756,358)
(240,661)
643,253
FCF
1,237,398
539,018
(907,460)
Balance
Cash
1,357,079
1,925,975
1,306,999
Long term investments
360,373
(33,876)
203,145
Excess cash
1,354,086
1,490,231
1,223,972
Stockholders' equity
3,805,643
3,609,872
2,503,537
Invested Capital
4,446,736
4,973,581
4,109,785
ROIC
18.46%
20.46%
15.37%
ROCE
18.79%
17.26%
12.77%
EV
Common stock shares outstanding
69,649
68,014
66,015
Price
182.00
10.98%
164.00
8.25%
151.50
40.93%
Market cap
12,676,118
13.64%
11,154,296
11.53%
10,001,272
40.80%
EV
11,733,838
11,402,880
10,622,582
EBITDA
1,380,630
1,389,636
847,626
EV/EBITDA
8.50
8.21
12.53
Interest
65,668
52,226
19,882
Interest/NOPBT
6.01%
4.67%
2.91%