Loading...
XTAI5285
Market cap157mUSD
Dec 26, Last price  
50.50TWD
1D
1.00%
1Q
-27.02%
Jan 2017
43.67%
IPO
80.94%
Name

Jih Lin Technology Co Ltd

Chart & Performance

D1W1MN
XTAI:5285 chart
P/E
28.85
P/S
1.00
EPS
1.75
Div Yield, %
6.93%
Shrs. gr., 5y
0.38%
Rev. gr., 5y
0.48%
Revenues
5.13b
-18.21%
2,128,918,0002,257,145,0002,052,040,0002,506,600,0002,541,507,0002,262,919,0002,185,384,0003,710,409,0005,009,229,0004,458,146,0004,347,192,0006,331,893,0006,274,400,0005,131,552,000
Net income
179m
-57.13%
124,872,00089,592,00084,265,000111,281,000209,035,000168,534,000150,387,000324,396,000380,818,000218,215,000129,038,000468,655,000416,726,000178,637,000
CFO
762m
+33.33%
92,271,000-1,628,000165,552,000256,899,00033,256,000567,619,000279,769,000-73,301,000351,740,000292,830,000443,736,000297,736,000571,272,000761,694,000
Dividend
Jul 09, 20242 TWD/sh

Profile

Jih Lin Technology Co., Ltd. manufactures and sells lead frames in Taiwan and internationally. The company provides high and low power discrete transistor, surface mount devices, bridge/DIP rectifier, opto/LED, power discrete clip, and integrated circuit lead frames, as well as intelligent power modules and diode lead wires. Its products are used in computer vehicle component, power supply, smartphone, TV power converter, and air conditioner refrigerator applications. The company was founded in 2000 and is based in Kaohsiung, Taiwan.
URL
http://www.jihlin.com.tw/
IPO date
Sep 12, 2012
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,131,552
-18.21%
6,274,400
-0.91%
6,331,893
45.65%
Cost of revenue
4,905,789
5,831,999
5,715,546
Unusual Expense (Income)
NOPBT
225,763
442,401
616,347
NOPBT Margin
4.40%
7.05%
9.73%
Operating Taxes
97,225
111,160
132,393
Tax Rate
43.07%
25.13%
21.48%
NOPAT
128,538
331,241
483,954
Net income
178,637
-57.13%
416,726
-11.08%
468,655
263.19%
Dividends
(357,143)
(408,164)
(235,223)
Dividend yield
4.86%
6.63%
2.24%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
509,830
461,319
272,073
Long-term debt
1,374,817
1,448,729
1,632,079
Deferred revenue
797
Other long-term liabilities
10,905
10,000
10,000
Net debt
569,542
818,408
823,464
Cash flow
Cash from operating activities
761,694
571,272
297,736
CAPEX
(95,043)
(148,121)
(208,461)
Cash from investing activities
(94,440)
(159,223)
(188,738)
Cash from financing activities
(375,425)
(424,974)
(344,251)
FCF
579,113
281,820
57,158
Balance
Cash
1,089,867
859,969
842,583
Long term investments
225,238
231,671
238,105
Excess cash
1,058,527
777,920
764,093
Stockholders' equity
2,200,510
2,243,040
1,999,998
Invested Capital
3,599,603
4,070,650
4,050,723
ROIC
3.35%
8.16%
12.65%
ROCE
4.76%
8.99%
12.61%
EV
Common stock shares outstanding
102,152
102,207
97,325
Price
72.00
19.60%
60.20
-44.26%
108.00
42.48%
Market cap
7,354,944
19.54%
6,152,861
-41.46%
10,511,100
35.89%
EV
7,924,486
6,971,269
11,334,564
EBITDA
427,145
649,639
823,831
EV/EBITDA
18.55
10.73
13.76
Interest
34,370
30,222
27,345
Interest/NOPBT
15.22%
6.83%
4.44%