Loading...
XTAI
5285
Market cap158mUSD
Aug 01, Last price  
46.30TWD
1D
0.11%
1Q
-0.86%
Jan 2017
31.72%
IPO
65.89%
Name

Jih Lin Technology Co Ltd

Chart & Performance

D1W1MN
P/E
18.38
P/S
0.94
EPS
2.52
Div Yield, %
4.32%
Shrs. gr., 5y
1.78%
Rev. gr., 5y
2.43%
Revenues
5.03b
-2.04%
2,128,918,0002,257,145,0002,052,040,0002,506,600,0002,541,507,0002,262,919,0002,185,384,0003,710,409,0005,009,229,0004,458,146,0004,347,192,0006,331,893,0006,274,400,0005,131,552,0005,026,851,000
Net income
257m
+43.87%
124,872,00089,592,00084,265,000111,281,000209,035,000168,534,000150,387,000324,396,000380,818,000218,215,000129,038,000468,655,000416,726,000178,637,000257,001,000
CFO
467m
-38.66%
92,271,000-1,628,000165,552,000256,899,00033,256,000567,619,000279,769,000-73,301,000351,740,000292,830,000443,736,000297,736,000571,272,000761,694,000467,209,000
Dividend
Jul 09, 20242 TWD/sh

Profile

Jih Lin Technology Co., Ltd. manufactures and sells lead frames in Taiwan and internationally. The company provides high and low power discrete transistor, surface mount devices, bridge/DIP rectifier, opto/LED, power discrete clip, and integrated circuit lead frames, as well as intelligent power modules and diode lead wires. Its products are used in computer vehicle component, power supply, smartphone, TV power converter, and air conditioner refrigerator applications. The company was founded in 2000 and is based in Kaohsiung, Taiwan.
IPO date
Sep 12, 2012
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,026,851
-2.04%
5,131,552
-18.21%
6,274,400
-0.91%
Cost of revenue
4,809,387
4,905,789
5,831,999
Unusual Expense (Income)
NOPBT
217,464
225,763
442,401
NOPBT Margin
4.33%
4.40%
7.05%
Operating Taxes
66,910
97,225
111,160
Tax Rate
30.77%
43.07%
25.13%
NOPAT
150,554
128,538
331,241
Net income
257,001
43.87%
178,637
-57.13%
416,726
-11.08%
Dividends
(204,082)
(357,143)
(408,164)
Dividend yield
3.87%
4.86%
6.63%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,045,542
509,830
461,319
Long-term debt
764,083
1,374,817
1,448,729
Deferred revenue
Other long-term liabilities
11,247
10,905
10,000
Net debt
560,587
569,542
818,408
Cash flow
Cash from operating activities
467,209
761,694
571,272
CAPEX
(97,751)
(95,043)
(148,121)
Cash from investing activities
(105,415)
(94,440)
(159,223)
Cash from financing activities
(277,387)
(375,425)
(424,974)
FCF
216,823
579,113
281,820
Balance
Cash
1,249,038
1,089,867
859,969
Long term investments
225,238
231,671
Excess cash
997,695
1,058,527
777,920
Stockholders' equity
2,050,376
2,200,510
2,243,040
Invested Capital
3,735,821
3,599,603
4,070,650
ROIC
4.10%
3.35%
8.16%
ROCE
4.50%
4.76%
8.99%
EV
Common stock shares outstanding
105,350
102,152
102,207
Price
50.00
-30.56%
72.00
19.60%
60.20
-44.26%
Market cap
5,267,500
-28.38%
7,354,944
19.54%
6,152,861
-41.46%
EV
5,828,087
7,924,486
6,971,269
EBITDA
413,028
427,145
649,639
EV/EBITDA
14.11
18.55
10.73
Interest
35,802
34,370
30,222
Interest/NOPBT
16.46%
15.22%
6.83%