Loading...
XTAI
5269
Market cap3.23bUSD
Apr 11, Last price  
1,400.00TWD
1D
-3.11%
1Q
-28.75%
Jan 2017
445.49%
IPO
1,238.05%
Name

Asmedia Technology Inc

Chart & Performance

D1W1MN
P/E
27.99
P/S
12.93
EPS
50.02
Div Yield, %
1.33%
Shrs. gr., 5y
4.46%
Rev. gr., 5y
16.62%
Revenues
8.08b
+26.24%
313,062,260358,499,262642,468,0001,446,302,0001,605,143,0001,188,983,0001,523,927,0001,555,521,0002,056,711,0002,975,231,0003,722,351,0003,746,124,0006,987,470,0006,009,012,0005,248,329,0006,401,267,0008,081,071,000
Net income
3.73b
+67.52%
-37,018,391-78,333,84146,889,000216,891,000218,054,00086,984,000228,022,000206,566,000350,017,000432,098,000955,847,000965,207,0002,927,912,0003,193,148,0002,617,361,0002,228,182,0003,732,625,000
CFO
3.63b
+5.03%
-15,530,88117,846,99435,265,000132,368,000145,181,00026,008,000419,032,000440,293,000227,068,000778,868,000965,448,0001,455,844,0002,349,913,0001,512,986,0001,981,998,0003,451,574,0003,625,057,000
Dividend
Aug 01, 202418.58061 TWD/sh
Earnings
May 07, 2025

Profile

ASMedia Technology Inc., a fabless IC design company, designs, develops, and sells of high-speed interface and device controllers. The company offers USB host and device controllers, including USB3.2 Gen1, USB 3.2 Gen2x1, USB 3.2 Gen2x2, and USB4; PCIe bridge and SATA controllers; and high-speed signal switches. It serves motherboard vendors and branded OEMs worldwide. The company was founded in 2004 and is headquartered in New Taipei City, Taiwan.
URL
http://www.asmedia.com.tw/
IPO date
Jan 12, 2012
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,081,071
26.24%
6,401,267
21.97%
5,248,329
-12.66%
Cost of revenue
5,751,383
4,589,280
3,951,426
Unusual Expense (Income)
NOPBT
2,329,688
1,811,987
1,296,903
NOPBT Margin
28.83%
28.31%
24.71%
Operating Taxes
512,008
340,487
292,647
Tax Rate
21.98%
18.79%
22.57%
NOPAT
1,817,680
1,471,500
1,004,256
Net income
3,732,625
67.52%
2,228,182
-14.87%
2,617,361
-18.03%
Dividends
(1,387,270)
(1,387,295)
(1,799,669)
Dividend yield
0.93%
1.10%
3.86%
Proceeds from repurchase of equity
10,553,673
BB yield
-7.10%
Debt
Debt current
21,517
324,045
1,124,361
Long-term debt
32,495
66,879
102,863
Deferred revenue
Other long-term liabilities
102
606
Net debt
(32,872,846)
(16,986,624)
(12,332,099)
Cash flow
Cash from operating activities
3,625,057
3,451,574
1,981,998
CAPEX
(170,958)
(363,236)
(486,950)
Cash from investing activities
(97,174)
(1,366,915)
(634,142)
Cash from financing activities
8,839,528
(2,212,597)
(723,193)
FCF
2,193,098
3,493,130
(482,762)
Balance
Cash
15,248,820
2,852,340
2,973,196
Long term investments
17,678,038
14,525,208
10,586,127
Excess cash
32,522,804
17,057,485
13,296,907
Stockholders' equity
9,563,673
10,005,160
6,822,618
Invested Capital
23,857,876
9,926,193
9,506,994
ROIC
10.76%
15.14%
11.24%
ROCE
6.97%
9.09%
7.94%
EV
Common stock shares outstanding
74,880
69,573
69,586
Price
1,985.00
9.37%
1,815.00
170.90%
670.00
-63.19%
Market cap
148,636,373
17.71%
126,274,995
170.84%
46,622,620
-63.10%
EV
115,763,527
109,288,371
34,290,521
EBITDA
2,752,099
2,193,043
1,615,369
EV/EBITDA
42.06
49.83
21.23
Interest
1,402
6,195
8,897
Interest/NOPBT
0.06%
0.34%
0.69%