Loading...
XTAI
5243
Market cap368mUSD
Jul 31, Last price  
65.30TWD
1D
-1.51%
1Q
42.42%
Jan 2017
68.30%
IPO
34.45%
Name

Eson Precision Ind Co Ltd

Chart & Performance

D1W1MN
P/E
19.43
P/S
0.84
EPS
3.36
Div Yield, %
2.45%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
5.33%
Revenues
13.09b
+13.25%
7,520,793,0006,162,485,0006,567,645,0008,552,616,0009,845,780,0008,470,040,00010,862,433,00010,877,652,00010,299,435,00010,102,252,0009,889,935,00012,042,445,00014,031,536,00011,562,007,00013,094,331,000
Net income
566m
-5.20%
291,982,000150,274,000242,918,000394,886,000544,199,000307,551,000377,443,000433,905,000370,315,000499,541,000460,969,000463,781,000800,915,000597,466,000566,427,000
CFO
829m
-65.64%
678,004,000870,066,000152,680,000842,295,000784,477,000941,196,000996,974,000588,907,0001,042,091,0002,022,497,000468,738,000-323,345,0001,392,773,0002,412,363,000828,951,000
Dividend
Sep 02, 20241.6 TWD/sh
Earnings
Aug 25, 2025

Profile

Eson Precision Ind. Co., Ltd. designs, develops, manufactures, and sells mechanical parts for consuming electrical products in Taiwan and internationally. The company also designs, manufactures, and sells precision molds, plastics, flat-panel displays, electronic components, and hardware products; and provides cosmetic treatment onto products, and whole set unit assembling services. Its products include TV, 3C, network, automotive, tooling, photoelectric, and PC products. The company was formerly known as Multiwin Precision Ind. Co., Ltd. and changed its name to Eson Precision Ind. Co., Ltd. Eson Precision Ind. Co., Ltd. was founded in 1987 and is headquartered in Grand Cayman, the Cayman Islands.
URL
http://www.eson.com.cn
IPO date
Nov 25, 2013
Employees
Domiciled in
KY
Incorporated in
KY

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
13,094,331
13.25%
11,562,007
-17.60%
14,031,536
16.52%
Cost of revenue
12,316,215
10,714,734
13,246,373
Unusual Expense (Income)
NOPBT
778,116
847,273
785,163
NOPBT Margin
5.94%
7.33%
5.60%
Operating Taxes
212,341
309,343
261,917
Tax Rate
27.29%
36.51%
33.36%
NOPAT
565,775
537,930
523,246
Net income
566,427
-5.20%
597,466
-25.40%
800,915
72.69%
Dividends
(269,646)
(269,646)
(235,940)
Dividend yield
2.27%
2.60%
2.42%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
875,457
838,146
889,988
Long-term debt
526,525
529,860
618,260
Deferred revenue
16,110
Other long-term liabilities
41,635
39,706
36,456
Net debt
(1,850,969)
(1,819,305)
(983,864)
Cash flow
Cash from operating activities
828,951
2,412,363
1,392,773
CAPEX
(462,612)
(1,024,812)
(1,221,432)
Cash from investing activities
(425,805)
(918,938)
(1,143,654)
Cash from financing activities
(453,520)
(516,677)
312,045
FCF
224,160
877,806
(517,899)
Balance
Cash
3,069,904
3,182,517
2,297,935
Long term investments
183,047
4,794
194,177
Excess cash
2,598,234
2,609,211
1,790,535
Stockholders' equity
4,294,520
4,057,486
4,529,790
Invested Capital
6,374,531
6,115,802
6,326,267
ROIC
9.06%
8.65%
8.87%
ROCE
8.36%
9.47%
9.54%
EV
Common stock shares outstanding
169,200
169,286
169,418
Price
70.10
14.54%
61.20
6.43%
57.50
-13.79%
Market cap
11,860,920
14.48%
10,360,303
6.35%
9,741,535
-13.57%
EV
10,009,951
8,540,998
8,757,671
EBITDA
1,383,670
1,400,979
1,342,248
EV/EBITDA
7.23
6.10
6.52
Interest
98,470
87,626
38,857
Interest/NOPBT
12.65%
10.34%
4.95%