Loading...
XTAI5234
Market cap609mUSD
Dec 24, Last price  
193.50TWD
1D
0.26%
1Q
-20.70%
Jan 2017
484.77%
IPO
557.27%
Name

Daxin Materials Corp

Chart & Performance

D1W1MN
XTAI:5234 chart
P/E
37.98
P/S
4.66
EPS
5.10
Div Yield, %
1.71%
Shrs. gr., 5y
-0.06%
Rev. gr., 5y
-0.68%
Revenues
4.26b
+9.64%
02,637,142,0002,901,512,0003,255,514,0003,611,587,0003,330,925,0003,378,107,0003,620,275,0003,917,428,0004,412,725,0004,530,841,0004,296,103,0004,513,434,0003,889,236,0004,264,121,000
Net income
523m
+22.82%
0291,463,000217,095,000341,407,000410,847,000303,844,000266,955,000353,176,000472,983,000655,535,000650,421,000631,304,000680,410,000426,120,000523,354,000
CFO
725m
-0.98%
0352,951,000227,279,000299,438,000691,009,000374,868,000436,382,000393,473,000617,221,000765,341,000834,187,0001,009,964,000787,114,000732,374,000725,213,000
Dividend
Jul 04, 20244.1 TWD/sh
Earnings
Feb 19, 2025

Profile

Daxin Materials Corporation provides display and green energy related fine chemicals in Taiwan. It offers semiconductor materials comprising laser release layers, temporary bonding adhesives, and photosensitive dielectrics; display materials, such as LCD, touch panel, and OLED/EPD materials; green materials consisting of battery materials; and anhydride monomers. The company was founded in 2006 and is headquartered in Taichung City, Taiwan.
URL
https://www.daxinmat.com/?sn=747&lang=en-US
IPO date
May 12, 2011
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,264,121
9.64%
3,889,236
-13.83%
4,513,434
5.06%
Cost of revenue
3,656,333
3,448,196
3,733,723
Unusual Expense (Income)
NOPBT
607,788
441,040
779,711
NOPBT Margin
14.25%
11.34%
17.28%
Operating Taxes
82,095
59,071
91,203
Tax Rate
13.51%
13.39%
11.70%
NOPAT
525,693
381,969
688,508
Net income
523,354
22.82%
426,120
-37.37%
680,410
7.78%
Dividends
(338,963)
(544,394)
(513,580)
Dividend yield
3.30%
8.10%
3.23%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
104,616
107,431
22,360
Long-term debt
589,418
620,988
559,212
Deferred revenue
Other long-term liabilities
1
132
Net debt
(719,197)
507,163
356,424
Cash flow
Cash from operating activities
725,213
732,374
787,114
CAPEX
(217,542)
(231,731)
(400,213)
Cash from investing activities
(328,768)
(342,165)
(388,525)
Cash from financing activities
(364,858)
(394,095)
(467,467)
FCF
398,083
480,812
394,425
Balance
Cash
1,404,431
1,286,761
1,157,548
Long term investments
8,800
(1,065,505)
(932,400)
Excess cash
1,200,025
26,794
Stockholders' equity
3,104,814
2,948,939
3,037,393
Invested Capital
2,459,078
3,391,936
3,356,003
ROIC
17.97%
11.32%
21.44%
ROCE
16.61%
12.90%
23.23%
EV
Common stock shares outstanding
103,291
103,406
103,230
Price
99.30
52.77%
65.00
-57.79%
154.00
79.91%
Market cap
10,256,796
52.60%
6,721,390
-57.72%
15,897,420
79.32%
EV
9,537,599
7,228,553
16,253,844
EBITDA
867,711
662,462
995,778
EV/EBITDA
10.99
10.91
16.32
Interest
7,154
5,122
3,978
Interest/NOPBT
1.18%
1.16%
0.51%