Loading...
XTAI
5234
Market cap844mUSD
Jul 15, Last price  
241.50TWD
1D
-0.62%
1Q
53.33%
Jan 2017
629.83%
IPO
720.31%
Name

Daxin Materials Corp

Chart & Performance

D1W1MN
P/E
43.47
P/S
6.02
EPS
5.56
Div Yield, %
1.70%
Shrs. gr., 5y
-0.22%
Rev. gr., 5y
-1.89%
Revenues
4.12b
-3.43%
02,637,142,0002,901,512,0003,255,514,0003,611,587,0003,330,925,0003,378,107,0003,620,275,0003,917,428,0004,412,725,0004,530,841,0004,296,103,0004,513,434,0003,889,236,0004,264,121,0004,117,847,000
Net income
571m
+9.03%
0291,463,000217,095,000341,407,000410,847,000303,844,000266,955,000353,176,000472,983,000655,535,000650,421,000631,304,000680,410,000426,120,000523,354,000570,612,000
CFO
865m
+19.33%
0352,951,000227,279,000299,438,000691,009,000374,868,000436,382,000393,473,000617,221,000765,341,000834,187,0001,009,964,000787,114,000732,374,000725,213,000865,411,000
Dividend
Jul 04, 20244.1 TWD/sh
Earnings
Aug 11, 2025

Profile

Daxin Materials Corporation provides display and green energy related fine chemicals in Taiwan. It offers semiconductor materials comprising laser release layers, temporary bonding adhesives, and photosensitive dielectrics; display materials, such as LCD, touch panel, and OLED/EPD materials; green materials consisting of battery materials; and anhydride monomers. The company was founded in 2006 and is headquartered in Taichung City, Taiwan.
URL
https://www.daxinmat.com/?sn=747&lang=en-US
IPO date
May 12, 2011
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,117,847
-3.43%
4,264,121
9.64%
3,889,236
-13.83%
Cost of revenue
3,510,682
3,656,333
3,448,196
Unusual Expense (Income)
NOPBT
607,165
607,788
441,040
NOPBT Margin
14.74%
14.25%
11.34%
Operating Taxes
87,975
82,095
59,071
Tax Rate
14.49%
13.51%
13.39%
NOPAT
519,190
525,693
381,969
Net income
570,612
9.03%
523,354
22.82%
426,120
-37.37%
Dividends
(421,135)
(338,963)
(544,394)
Dividend yield
2.16%
3.30%
8.10%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
152,605
104,616
107,431
Long-term debt
558,764
589,418
620,988
Deferred revenue
Other long-term liabilities
1
Net debt
489,805
(719,197)
507,163
Cash flow
Cash from operating activities
865,411
725,213
732,374
CAPEX
(189,922)
(217,542)
(231,731)
Cash from investing activities
(518,396)
(328,768)
(342,165)
Cash from financing activities
(395,945)
(364,858)
(394,095)
FCF
689,599
398,083
480,812
Balance
Cash
1,709,973
1,404,431
1,286,761
Long term investments
(1,488,409)
8,800
(1,065,505)
Excess cash
15,672
1,200,025
26,794
Stockholders' equity
2,603,717
3,104,814
2,948,939
Invested Capital
3,818,500
2,459,078
3,391,936
ROIC
16.54%
17.97%
11.32%
ROCE
15.83%
16.61%
12.90%
EV
Common stock shares outstanding
102,415
103,291
103,406
Price
190.00
91.34%
99.30
52.77%
65.00
-57.79%
Market cap
19,458,777
89.72%
10,256,796
52.60%
6,721,390
-57.72%
EV
19,948,582
9,537,599
7,228,553
EBITDA
878,492
867,711
662,462
EV/EBITDA
22.71
10.99
10.91
Interest
7,516
7,154
5,122
Interest/NOPBT
1.24%
1.18%
1.16%