Loading...
XTAI5225
Market cap298mUSD
Dec 25, Last price  
127.50TWD
1D
-0.78%
1Q
-8.27%
Jan 2017
307.35%
IPO
106.98%
Name

Eastech Holding Ltd

Chart & Performance

D1W1MN
XTAI:5225 chart
P/E
18.28
P/S
0.92
EPS
6.97
Div Yield, %
2.01%
Shrs. gr., 5y
4.61%
Rev. gr., 5y
2.92%
Revenues
10.64b
-16.94%
3,738,377,0004,415,191,0005,219,379,0005,685,347,0008,166,474,0006,469,043,0007,694,273,0009,213,755,00010,530,374,0008,941,255,0009,412,311,00012,810,382,00010,640,520,000
Net income
533m
+44.22%
43,435,000295,771,000328,876,000264,652,000255,274,000133,932,000124,944,000247,707,000308,155,000-676,356,000367,486,000369,795,000533,310,000
CFO
1.17b
+34.28%
409,759,000183,697,000549,697,000248,944,000655,792,000640,842,000-234,127,000385,509,0001,445,047,000-455,523,000-898,347,000874,778,0001,174,669,000
Dividend
Mar 22, 20246.57218 TWD/sh
Earnings
May 23, 2025

Profile

Eastech Holding Limited, together with its subsidiaries, researches and develops, designs, manufactures, and sells speaker systems and earphones in China, Hong Kong, Japan, South Korea, the Netherlands, Sweden, and internationally. It offers home audio products, such as Dolby atoms sound bars, sound bars with wireless surround, and google voice assistant (GVA)/Alexa speaker systems, and home theaters; car speakers; personal audio products comprising Bluetooth and Airplay 2 and Wi-Fi speakers, VUI GVA AI speakers, true wireless stereo speaker/earphone, etc.; premium and automotive transducers under the PUNKTKILDE brand; and molds and acoustic kits. It also engages in the import and export trading of audio and headphone products, machinery, and equipment. The company was formerly known as Eastern Technologies Holding Limited and changed its name to Eastech Holding Limited in June 2017. Eastech Holding Limited was founded in 1971 and is headquartered in Grand Cayman, Cayman Islands.
IPO date
Nov 05, 2012
Employees
Domiciled in
TW
Incorporated in
KY

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
10,640,520
-16.94%
12,810,382
36.10%
9,412,311
5.27%
Cost of revenue
10,068,950
12,463,791
9,714,795
Unusual Expense (Income)
NOPBT
571,570
346,591
(302,484)
NOPBT Margin
5.37%
2.71%
Operating Taxes
14,448
12,778
(45,619)
Tax Rate
2.53%
3.69%
NOPAT
557,122
333,813
(256,865)
Net income
533,310
44.22%
369,795
0.63%
367,486
-154.33%
Dividends
(196,397)
(36,844)
Dividend yield
4.26%
1.66%
Proceeds from repurchase of equity
83,314
45,472
BB yield
-1.81%
-2.05%
Debt
Debt current
211,683
48,591
1,184,323
Long-term debt
261,401
435,413
391,410
Deferred revenue
Other long-term liabilities
595
5,887
Net debt
(1,844,811)
(927,503)
938,204
Cash flow
Cash from operating activities
1,174,669
874,778
(898,347)
CAPEX
(61,737)
(115,477)
(203,789)
Cash from investing activities
(38,162)
820,522
390,080
Cash from financing activities
(169,161)
(1,140,079)
(66,885)
FCF
794,690
1,528,942
(1,378,965)
Balance
Cash
2,186,690
1,290,824
571,725
Long term investments
131,205
120,683
65,804
Excess cash
1,785,869
770,988
166,913
Stockholders' equity
2,062,239
1,542,993
1,040,650
Invested Capital
1,368,349
1,879,515
2,961,824
ROIC
34.31%
13.79%
ROCE
18.07%
13.04%
EV
Common stock shares outstanding
76,730
61,821
60,970
Price
60.10
67.41%
35.90
67.76%
21.40
-22.46%
Market cap
4,611,473
107.78%
2,219,374
70.10%
1,304,758
-22.52%
EV
2,995,388
1,291,871
2,284,172
EBITDA
761,171
531,569
(56,398)
EV/EBITDA
3.94
2.43
Interest
14,869
37,572
36,069
Interest/NOPBT
2.60%
10.84%