Loading...
XTAI5215
Market cap89mUSD
Dec 25, Last price  
45.80TWD
1D
0.00%
1Q
-8.22%
Jan 2017
61.54%
IPO
36.64%
Name

Ko Ja Cayman Co Ltd

Chart & Performance

D1W1MN
XTAI:5215 chart
P/E
16.66
P/S
1.17
EPS
2.75
Div Yield, %
4.37%
Shrs. gr., 5y
1.94%
Rev. gr., 5y
6.42%
Revenues
2.52b
+2.44%
01,808,204,0002,163,500,0001,791,946,0001,549,663,0001,978,734,0001,987,118,0001,652,150,0001,619,841,0001,847,931,0002,103,934,0003,718,647,0003,672,956,0002,462,708,0002,522,854,000
Net income
177m
-40.53%
-2,186,000300,751,000214,941,000214,688,00054,736,000232,645,000233,621,000109,135,00032,421,000184,979,000248,027,000748,812,000553,648,000297,445,000176,890,000
CFO
92m
-86.39%
-6,00017,726,000163,744,000443,940,000183,316,000174,895,000275,169,000229,693,000-1,430,000148,787,000252,407,000378,703,000866,588,000673,653,00091,702,000
Dividend
Jul 09, 20241.5 TWD/sh
Earnings
Jun 27, 2025

Profile

Ko Ja (Cayman) Co., Ltd. manufactures and sells membrane touch switches in Taiwan, Mainland China, and internationally. It also engages in the general investment activities; sale of chemical raw materials; and provision of management services and optoelectronic products, as well as manufactures and sells backlight parts of keyboards. The company was founded in 1975 and is based in New Taipei City, Taiwan.
URL
http://www.koja.com.tw/
IPO date
Dec 26, 2011
Employees
Domiciled in
TW
Incorporated in
KY

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,522,854
2.44%
2,462,708
-32.95%
3,672,956
-1.23%
Cost of revenue
2,261,336
2,183,532
2,914,484
Unusual Expense (Income)
NOPBT
261,518
279,176
758,472
NOPBT Margin
10.37%
11.34%
20.65%
Operating Taxes
142,960
142,197
215,192
Tax Rate
54.67%
50.93%
28.37%
NOPAT
118,558
136,979
543,280
Net income
176,890
-40.53%
297,445
-46.28%
553,648
-26.06%
Dividends
(128,675)
(321,688)
(514,700)
Dividend yield
3.37%
11.13%
10.30%
Proceeds from repurchase of equity
275,880
BB yield
-5.52%
Debt
Debt current
55,227
262,534
259,208
Long-term debt
51,464
58,761
72,668
Deferred revenue
Other long-term liabilities
2,345
2,016
2,845
Net debt
(1,525,490)
(1,208,417)
(572,474)
Cash flow
Cash from operating activities
91,702
673,653
866,588
CAPEX
(98,364)
(135,321)
(229,998)
Cash from investing activities
76,013
(116,609)
(1,003,594)
Cash from financing activities
(350,424)
(379,833)
247,163
FCF
(168,867)
356,934
483,737
Balance
Cash
1,199,702
1,510,170
1,838,875
Long term investments
432,479
19,542
(934,525)
Excess cash
1,506,038
1,406,577
720,702
Stockholders' equity
1,605,784
1,941,769
1,879,609
Invested Capital
2,023,339
2,242,444
2,900,658
ROIC
5.56%
5.33%
21.55%
ROCE
7.02%
7.27%
19.81%
EV
Common stock shares outstanding
64,738
64,850
63,746
Price
59.00
32.44%
44.55
-43.18%
78.40
-39.53%
Market cap
3,819,542
32.21%
2,889,067
-42.19%
4,997,686
-33.96%
EV
2,421,506
1,781,003
4,463,907
EBITDA
410,700
405,471
854,223
EV/EBITDA
5.90
4.39
5.23
Interest
5,041
3,228
4,029
Interest/NOPBT
1.93%
1.16%
0.53%