Loading...
XTAI
4999
Market cap61mUSD
Jun 13, Last price  
24.85TWD
1D
-0.80%
1Q
-21.98%
Jan 2017
-52.85%
IPO
-64.50%
Name

Sinher Technology Inc

Chart & Performance

D1W1MN
P/E
25.63
P/S
0.93
EPS
0.97
Div Yield, %
4.02%
Shrs. gr., 5y
0.13%
Rev. gr., 5y
-2.73%
Revenues
1.96b
+2.54%
1,610,139,0001,512,270,0001,991,784,0002,110,809,0002,408,259,0002,158,720,0002,456,940,0002,515,960,0002,438,666,0002,247,357,0002,940,744,0003,045,850,0002,255,701,0001,908,535,0001,957,025,000
Net income
71m
+1,771.68%
253,825,000194,921,000379,584,000394,413,000501,780,000436,946,000451,299,000384,032,000470,172,000207,093,000420,879,000181,942,000205,462,0003,813,00071,367,000
CFO
118m
-47.90%
338,547,000218,855,000271,851,000374,788,000593,955,000637,006,000387,265,000600,631,000482,374,000386,573,000239,741,000500,838,000831,084,000226,386,000117,948,000
Dividend
Jul 12, 20241 TWD/sh

Profile

Sinher Technology Inc. researches, develops, manufactures, and sells hinge products in Taiwan, China, Japan, and Singapore. The company offers NB hinges, including auto lock, spring, band type, central, shaft, and Zn with plate pipe and bend type hinges. It also provides detachable, NB module, and tablet module hinges; AIO and LCD hinges, such as base design type, picture frame type, and multi rotation type hinges; and 3C hinges comprising projector and POS hinges, as well as car hinges and projectors. Sinher Technology Inc. was incorporated in 2002 and is headquartered in New Taipei City, Taiwan.
IPO date
May 24, 2011
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,957,025
2.54%
1,908,535
-15.39%
2,255,701
-25.94%
Cost of revenue
1,969,204
1,931,167
2,156,183
Unusual Expense (Income)
NOPBT
(12,179)
(22,632)
99,518
NOPBT Margin
4.41%
Operating Taxes
17,580
27,838
73,763
Tax Rate
74.12%
NOPAT
(29,759)
(50,470)
25,755
Net income
71,367
1,771.68%
3,813
-98.14%
205,462
12.93%
Dividends
(73,617)
(128,830)
(148,834)
Dividend yield
2.94%
4.92%
5.44%
Proceeds from repurchase of equity
(31,100)
BB yield
1.14%
Debt
Debt current
87,987
153,864
151,785
Long-term debt
136,697
3,766
4,275
Deferred revenue
Other long-term liabilities
22,831
1,220
1,243
Net debt
(1,300,881)
(1,590,759)
(1,730,022)
Cash flow
Cash from operating activities
117,948
226,386
831,084
CAPEX
(225,094)
(169,867)
(46,918)
Cash from investing activities
(241,725)
(200,884)
(90,971)
Cash from financing activities
(127,174)
(124,220)
(287,496)
FCF
(332,970)
(35,675)
567,026
Balance
Cash
1,522,459
1,754,865
1,865,520
Long term investments
3,106
(6,476)
20,562
Excess cash
1,427,714
1,652,962
1,773,297
Stockholders' equity
2,473,323
2,988,165
3,132,089
Invested Capital
2,175,752
1,892,645
1,870,998
ROIC
1.22%
ROCE
2.67%
EV
Common stock shares outstanding
75,387
73,710
74,598
Price
33.20
-6.48%
35.50
-3.27%
36.70
-10.71%
Market cap
2,502,837
-4.35%
2,616,705
-4.42%
2,737,747
-10.99%
EV
1,201,956
1,025,946
1,007,725
EBITDA
123,992
117,490
265,124
EV/EBITDA
9.69
8.73
3.80
Interest
5,638
5,382
3,843
Interest/NOPBT
3.86%