Loading...
XTAI4999
Market cap74mUSD
Dec 23, Last price  
33.20TWD
1D
0.30%
1Q
-3.35%
Jan 2017
-37.00%
IPO
-52.57%
Name

Sinher Technology Inc

Chart & Performance

D1W1MN
XTAI:4999 chart
P/E
640.99
P/S
1.28
EPS
0.05
Div Yield, %
5.27%
Shrs. gr., 5y
-0.37%
Rev. gr., 5y
-4.78%
Revenues
1.91b
-15.39%
1,610,139,0001,512,270,0001,991,784,0002,110,809,0002,408,259,0002,158,720,0002,456,940,0002,515,960,0002,438,666,0002,247,357,0002,940,744,0003,045,850,0002,255,701,0001,908,535,000
Net income
4m
-98.14%
253,825,000194,921,000379,584,000394,413,000501,780,000436,946,000451,299,000384,032,000470,172,000207,093,000420,879,000181,942,000205,462,0003,813,000
CFO
226m
-72.76%
338,547,000218,855,000271,851,000374,788,000593,955,000637,006,000387,265,000600,631,000482,374,000386,573,000239,741,000500,838,000831,084,000226,386,000
Dividend
Jul 12, 20241 TWD/sh

Profile

Sinher Technology Inc. researches, develops, manufactures, and sells hinge products in Taiwan, China, Japan, and Singapore. The company offers NB hinges, including auto lock, spring, band type, central, shaft, and Zn with plate pipe and bend type hinges. It also provides detachable, NB module, and tablet module hinges; AIO and LCD hinges, such as base design type, picture frame type, and multi rotation type hinges; and 3C hinges comprising projector and POS hinges, as well as car hinges and projectors. Sinher Technology Inc. was incorporated in 2002 and is headquartered in New Taipei City, Taiwan.
IPO date
May 24, 2011
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,908,535
-15.39%
2,255,701
-25.94%
3,045,850
3.57%
Cost of revenue
1,931,167
2,156,183
2,731,535
Unusual Expense (Income)
NOPBT
(22,632)
99,518
314,315
NOPBT Margin
4.41%
10.32%
Operating Taxes
27,838
73,763
88,412
Tax Rate
74.12%
28.13%
NOPAT
(50,470)
25,755
225,903
Net income
3,813
-98.14%
205,462
12.93%
181,942
-56.77%
Dividends
(128,830)
(148,834)
(223,252)
Dividend yield
4.92%
5.44%
7.26%
Proceeds from repurchase of equity
(31,100)
BB yield
1.14%
Debt
Debt current
153,864
151,785
235,926
Long-term debt
3,766
4,275
5,040
Deferred revenue
100
Other long-term liabilities
1,220
1,243
1,225
Net debt
(1,590,759)
(1,730,022)
(1,262,632)
Cash flow
Cash from operating activities
226,386
831,084
500,838
CAPEX
(169,867)
(46,918)
(208,588)
Cash from investing activities
(200,884)
(90,971)
(235,494)
Cash from financing activities
(124,220)
(287,496)
(41,409)
FCF
(35,675)
567,026
372,575
Balance
Cash
1,754,865
1,865,520
1,412,137
Long term investments
(6,476)
20,562
91,461
Excess cash
1,652,962
1,773,297
1,351,306
Stockholders' equity
2,988,165
3,132,089
3,059,448
Invested Capital
1,892,645
1,870,998
2,364,378
ROIC
1.22%
9.32%
ROCE
2.67%
8.28%
EV
Common stock shares outstanding
73,710
74,598
74,839
Price
35.50
-3.27%
36.70
-10.71%
41.10
-12.37%
Market cap
2,616,705
-4.42%
2,737,747
-10.99%
3,075,883
-12.69%
EV
1,025,946
1,007,725
1,813,251
EBITDA
117,490
265,124
486,571
EV/EBITDA
8.73
3.80
3.73
Interest
5,382
3,843
1,755
Interest/NOPBT
3.86%
0.56%