Loading...
XTAI
4989
Market cap70mUSD
Jun 13, Last price  
15.00TWD
1D
-2.91%
1Q
-18.70%
IPO
-57.29%
Name

LCY Technology Corp

Chart & Performance

D1W1MN
P/E
—
P/S
0.69
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-0.06%
Rev. gr., 5y
0.06%
Revenues
2.99b
-15.86%
2,739,116,0003,548,105,0002,895,352,0003,353,493,0003,045,932,0002,544,509,0002,763,440,0002,997,026,0003,774,721,0003,209,423,0002,984,117,0002,796,303,0004,483,138,0004,047,957,0003,557,969,0002,993,614,000
Net income
-305m
L+128.18%
14,865,000274,199,000-151,382,000-238,085,000-190,452,000-193,857,000-95,973,000405,912,000599,230,000276,552,00034,113,00034,323,000564,208,000202,994,000-133,764,999-305,228,000
CFO
-194m
L+231.05%
555,803,000257,278,000-44,832,000-130,639,00055,294,000346,311,00070,078,000482,550,000666,958,000349,720,000-164,513,000166,844,000411,552,000329,387,000-58,642,000-194,132,000
Dividend
Aug 01, 20230.5 TWD/sh

Profile

LCY Technology Corp. manufactures and sells copper foil products for the printed circuit board and copper clad laminate manufacturers in Taiwan and internationally. It offers 4oz, 3oz, 2oz, 1oz, 1/2oz, 1/3oz, and 9µm copper foils, as well as thin, very low profile, and reverse treatment copper foils. The company was founded in 1997 and is headquartered in Taipei City, Taiwan.
URL
https://www.lcyt.com.tw/
IPO date
Jun 26, 2017
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,993,614
-15.86%
3,557,969
-12.10%
4,047,957
-9.71%
Cost of revenue
3,401,760
3,739,480
3,914,367
Unusual Expense (Income)
NOPBT
(408,146)
(181,511)
133,590
NOPBT Margin
3.30%
Operating Taxes
(3,527)
(32,726)
63,816
Tax Rate
47.77%
NOPAT
(404,619)
(148,785)
69,774
Net income
(305,228)
128.18%
(133,765)
-165.90%
202,994
-64.02%
Dividends
(68,888)
(206,665)
Dividend yield
1.98%
6.03%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
118,247
47,461
9,829
Long-term debt
219,671
234,771
252,885
Deferred revenue
(135)
Other long-term liabilities
135
Net debt
(97,020)
(360,018)
(517,417)
Cash flow
Cash from operating activities
(194,132)
(58,642)
329,387
CAPEX
(22,517)
(71,918)
(113,162)
Cash from investing activities
(6,479)
(58,897)
(105,596)
Cash from financing activities
62,668
(41,002)
(215,943)
FCF
(290,314)
(110,906)
73,301
Balance
Cash
434,938
558,512
721,055
Long term investments
83,738
59,076
Excess cash
285,257
464,352
577,733
Stockholders' equity
1,362,089
1,896,585
2,069,515
Invested Capital
1,878,069
1,899,577
1,864,141
ROIC
3.79%
ROCE
5.47%
EV
Common stock shares outstanding
137,400
137,776
137,850
Price
18.15
-28.12%
25.25
1.61%
24.85
-45.98%
Market cap
2,493,810
-28.31%
3,478,844
1.56%
3,425,572
-50.22%
EV
2,396,790
3,118,826
2,908,156
EBITDA
(324,428)
(91,321)
219,312
EV/EBITDA
13.26
Interest
3,197
2,748
2,477
Interest/NOPBT
1.85%