Loading...
XTAI4989
Market cap73mUSD
Dec 24, Last price  
17.30TWD
1D
0.00%
1Q
-25.43%
IPO
-50.74%
Name

LCY Technology Corp

Chart & Performance

D1W1MN
XTAI:4989 chart
P/E
P/S
0.67
EPS
Div Yield, %
2.89%
Shrs. gr., 5y
0.84%
Rev. gr., 5y
2.08%
Revenues
3.56b
-12.10%
2,739,116,0003,548,105,0002,895,352,0003,353,493,0003,045,932,0002,544,509,0002,763,440,0002,997,026,0003,774,721,0003,209,423,0002,984,117,0002,796,303,0004,483,138,0004,047,957,0003,557,969,000
Net income
-134m
L
14,865,000274,199,000-151,382,000-238,085,000-190,452,000-193,857,000-95,973,000405,912,000599,230,000276,552,00034,113,00034,323,000564,208,000202,994,000-133,764,999
CFO
-59m
L
555,803,000257,278,000-44,832,000-130,639,00055,294,000346,311,00070,078,000482,550,000666,958,000349,720,000-164,513,000166,844,000411,552,000329,387,000-58,642,000
Dividend
Aug 01, 20230.5 TWD/sh

Profile

LCY Technology Corp. manufactures and sells copper foil products for the printed circuit board and copper clad laminate manufacturers in Taiwan and internationally. It offers 4oz, 3oz, 2oz, 1oz, 1/2oz, 1/3oz, and 9µm copper foils, as well as thin, very low profile, and reverse treatment copper foils. The company was founded in 1997 and is headquartered in Taipei City, Taiwan.
IPO date
Jun 26, 2017
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,557,969
-12.10%
4,047,957
-9.71%
4,483,138
60.32%
Cost of revenue
3,739,480
3,914,367
3,766,727
Unusual Expense (Income)
NOPBT
(181,511)
133,590
716,411
NOPBT Margin
3.30%
15.98%
Operating Taxes
(32,726)
63,816
142,418
Tax Rate
47.77%
19.88%
NOPAT
(148,785)
69,774
573,993
Net income
(133,765)
-165.90%
202,994
-64.02%
564,208
1,543.82%
Dividends
(68,888)
(206,665)
(91,851)
Dividend yield
1.98%
6.03%
1.33%
Proceeds from repurchase of equity
(143,733)
BB yield
2.09%
Debt
Debt current
47,461
9,829
7,690
Long-term debt
234,771
252,885
261,464
Deferred revenue
(135)
(169)
Other long-term liabilities
135
169
Net debt
(360,018)
(517,417)
(562,289)
Cash flow
Cash from operating activities
(58,642)
329,387
411,552
CAPEX
(71,918)
(113,162)
(21,282)
Cash from investing activities
(58,897)
(105,596)
40,706
Cash from financing activities
(41,002)
(215,943)
(254,288)
FCF
(110,906)
73,301
389,804
Balance
Cash
558,512
721,055
717,178
Long term investments
83,738
59,076
114,265
Excess cash
464,352
577,733
607,286
Stockholders' equity
1,896,585
2,069,515
2,119,666
Invested Capital
1,899,577
1,864,141
1,813,604
ROIC
3.79%
32.22%
ROCE
5.47%
29.59%
EV
Common stock shares outstanding
137,776
137,850
149,599
Price
25.25
1.61%
24.85
-45.98%
46.00
68.99%
Market cap
3,478,844
1.56%
3,425,572
-50.22%
6,881,554
83.48%
EV
3,118,826
2,908,156
6,319,265
EBITDA
(91,321)
219,312
811,619
EV/EBITDA
13.26
7.79
Interest
2,748
2,477
2,542
Interest/NOPBT
1.85%
0.35%