Loading...
XTAI
4968
Market cap394mUSD
Aug 01, Last price  
128.00TWD
1D
9.87%
1Q
-8.90%
Jan 2017
243.41%
IPO
957.72%
Name

RichWave Technology Corp

Chart & Performance

D1W1MN
P/E
75.13
P/S
3.20
EPS
1.70
Div Yield, %
Shrs. gr., 5y
0.81%
Rev. gr., 5y
6.00%
Revenues
3.68b
+23.28%
502,685,000731,467,000808,564,000859,924,0001,112,512,0001,382,499,0001,716,217,0002,161,784,0002,666,091,0002,650,169,0002,749,555,0005,350,200,0005,316,267,0003,429,371,0002,984,581,0003,679,348,000
Net income
157m
P
66,245,000-51,639,000-117,395,000-63,385,00015,014,00057,111,000146,086,000150,212,000142,162,000177,185,000190,737,000866,216,000465,517,00055,059,000-222,289,000156,570,000
CFO
182m
+119.32%
94,424,000-157,825,000-58,141,000-63,787,00079,307,000164,339,000169,505,000239,201,000-31,352,000314,403,000229,367,000285,328,000161,355,000372,184,00082,956,000181,943,000
Dividend
Jul 04, 20223.5 TWD/sh

Profile

RichWave Technology Corporation designs, develops, and sells radio frequency (RF) integrated circuits in Taiwan and internationally. It offers a portfolio of RF front-end components for Wi-Fi, such as power amplifiers, low noise amplifiers, switches, and front-end modules; mobility switches, mobility and GPS LNA products, and power amplifiers; RF components, and Internet of Things (IoT) low noise amplifiers and switches; automotive front-end modules and switches; cable network switches; motion sensors; and GPS/WiFi SAW, cellular SAW, IoT SAW, and dual SAW filters. The company also provides single-chip broadcast IC tuners, as well as a line of wireless video/audio transmission chipsets for various ISM bands. Its products are used in various applications, including networking, mobile, smart home, internet of things, wireless media, broadcasting, and automotive. The company was founded in 2004 and is headquartered in Taipei City, Taiwan.
IPO date
Oct 01, 2010
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,679,348
23.28%
2,984,581
-12.97%
3,429,371
-35.49%
Cost of revenue
3,603,305
3,286,736
3,434,450
Unusual Expense (Income)
NOPBT
76,043
(302,155)
(5,079)
NOPBT Margin
2.07%
Operating Taxes
40,097
(55,842)
6,230
Tax Rate
52.73%
NOPAT
35,946
(246,313)
(11,309)
Net income
156,570
-170.44%
(222,289)
-503.73%
55,059
-88.17%
Dividends
(309,642)
Dividend yield
3.09%
Proceeds from repurchase of equity
175,875
BB yield
-1.76%
Debt
Debt current
94,656
274,927
22,828
Long-term debt
180,698
102,629
320,615
Deferred revenue
Other long-term liabilities
6,629
1,603
2,082
Net debt
(747,911)
(551,235)
(684,760)
Cash flow
Cash from operating activities
181,943
82,956
372,184
CAPEX
(43,347)
(155,222)
(96,919)
Cash from investing activities
(75,336)
(152,103)
5,733
Cash from financing activities
(26,824)
(30,457)
(55,730)
FCF
(131,001)
(83,817)
226,776
Balance
Cash
1,013,487
918,891
1,015,303
Long term investments
9,778
9,900
12,900
Excess cash
839,298
779,562
856,734
Stockholders' equity
1,485,902
1,703,154
1,875,605
Invested Capital
1,896,736
1,737,782
1,821,390
ROIC
1.98%
ROCE
2.76%
EV
Common stock shares outstanding
91,932
90,247
89,060
Price
213.00
15.76%
184.00
63.56%
112.50
-58.79%
Market cap
19,581,426
17.92%
16,605,448
65.74%
10,019,250
-58.76%
EV
18,833,515
16,054,213
9,334,490
EBITDA
238,314
(156,833)
129,710
EV/EBITDA
79.03
71.96
Interest
5,511
6,264
4,887
Interest/NOPBT
7.25%