XTAI
4968
Market cap394mUSD
Aug 01, Last price
128.00TWD
1D
9.87%
1Q
-8.90%
Jan 2017
243.41%
IPO
957.72%
Name
RichWave Technology Corp
Chart & Performance
Profile
RichWave Technology Corporation designs, develops, and sells radio frequency (RF) integrated circuits in Taiwan and internationally. It offers a portfolio of RF front-end components for Wi-Fi, such as power amplifiers, low noise amplifiers, switches, and front-end modules; mobility switches, mobility and GPS LNA products, and power amplifiers; RF components, and Internet of Things (IoT) low noise amplifiers and switches; automotive front-end modules and switches; cable network switches; motion sensors; and GPS/WiFi SAW, cellular SAW, IoT SAW, and dual SAW filters. The company also provides single-chip broadcast IC tuners, as well as a line of wireless video/audio transmission chipsets for various ISM bands. Its products are used in various applications, including networking, mobile, smart home, internet of things, wireless media, broadcasting, and automotive. The company was founded in 2004 and is headquartered in Taipei City, Taiwan.
IPO date
Oct 01, 2010
Employees
Domiciled in
TW
Incorporated in
TW
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 3,679,348 23.28% | 2,984,581 -12.97% | 3,429,371 -35.49% | |||||||
Cost of revenue | 3,603,305 | 3,286,736 | 3,434,450 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 76,043 | (302,155) | (5,079) | |||||||
NOPBT Margin | 2.07% | |||||||||
Operating Taxes | 40,097 | (55,842) | 6,230 | |||||||
Tax Rate | 52.73% | |||||||||
NOPAT | 35,946 | (246,313) | (11,309) | |||||||
Net income | 156,570 -170.44% | (222,289) -503.73% | 55,059 -88.17% | |||||||
Dividends | (309,642) | |||||||||
Dividend yield | 3.09% | |||||||||
Proceeds from repurchase of equity | 175,875 | |||||||||
BB yield | -1.76% | |||||||||
Debt | ||||||||||
Debt current | 94,656 | 274,927 | 22,828 | |||||||
Long-term debt | 180,698 | 102,629 | 320,615 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 6,629 | 1,603 | 2,082 | |||||||
Net debt | (747,911) | (551,235) | (684,760) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 181,943 | 82,956 | 372,184 | |||||||
CAPEX | (43,347) | (155,222) | (96,919) | |||||||
Cash from investing activities | (75,336) | (152,103) | 5,733 | |||||||
Cash from financing activities | (26,824) | (30,457) | (55,730) | |||||||
FCF | (131,001) | (83,817) | 226,776 | |||||||
Balance | ||||||||||
Cash | 1,013,487 | 918,891 | 1,015,303 | |||||||
Long term investments | 9,778 | 9,900 | 12,900 | |||||||
Excess cash | 839,298 | 779,562 | 856,734 | |||||||
Stockholders' equity | 1,485,902 | 1,703,154 | 1,875,605 | |||||||
Invested Capital | 1,896,736 | 1,737,782 | 1,821,390 | |||||||
ROIC | 1.98% | |||||||||
ROCE | 2.76% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 91,932 | 90,247 | 89,060 | |||||||
Price | 213.00 15.76% | 184.00 63.56% | 112.50 -58.79% | |||||||
Market cap | 19,581,426 17.92% | 16,605,448 65.74% | 10,019,250 -58.76% | |||||||
EV | 18,833,515 | 16,054,213 | 9,334,490 | |||||||
EBITDA | 238,314 | (156,833) | 129,710 | |||||||
EV/EBITDA | 79.03 | 71.96 | ||||||||
Interest | 5,511 | 6,264 | 4,887 | |||||||
Interest/NOPBT | 7.25% |