Loading...
XTAI
4961
Market cap859mUSD
Jun 06, Last price  
212.50TWD
1D
-0.47%
1Q
-6.59%
Jan 2017
360.46%
IPO
308.34%
Name

Fitipower Integrated Technology Inc

Chart & Performance

D1W1MN
P/E
13.22
P/S
1.34
EPS
16.07
Div Yield, %
5.01%
Shrs. gr., 5y
2.48%
Rev. gr., 5y
15.94%
Revenues
19.20b
+17.89%
1,764,779,0002,576,828,0002,220,585,0002,471,845,0003,762,624,0005,264,797,0006,056,235,0006,902,506,0007,169,758,0008,852,376,0009,166,293,00010,879,700,00022,868,238,00019,680,425,00016,286,520,00019,199,740,000
Net income
1.95b
-9.49%
13,056,000193,790,000100,818,000-5,790,000123,628,000224,372,000303,761,000320,653,000151,322,000346,074,000308,456,000665,581,0005,852,244,0003,070,306,0002,150,213,0001,946,074,000
CFO
1.23b
-59.12%
-208,357,000-178,557,000432,574,000-383,646,000-67,119,00097,975,000349,871,000409,526,000-286,272,000-202,088,000728,154,0002,856,480,0004,032,220,0005,636,771,0003,012,391,0001,231,425,000
Dividend
Jun 27, 202410.64 TWD/sh
Earnings
Jul 22, 2025

Profile

Fitipower Integrated Technology Inc. engages in the research, design, development, production, and sale of LCD driver ICs and analogs, and digital and mixed-signal power management ICs in Taiwan. It offers power management products comprising buck DC-DC, boost DC-DC, linear regulator, LCD power, power switch, WLED driver, reset IC, and motor driver, as well as other products, such as PMUs, ASICs, etc.; and display driver products, including AV/tablet, DSC, NBMNT, TV, and gate products. The company's products are used for various applications consisting of LCD-TVs, notebooks, networking, portable devices, set-top boxes, CCTV/security, desktops, LED lighting, and TFT-LCD driver products. Fitipower Integrated Technology Inc. was incorporated in 1995 and is headquartered in Hsinchu City, Taiwan.
IPO date
Sep 02, 2010
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
19,199,740
17.89%
16,286,520
-17.25%
19,680,425
-13.94%
Cost of revenue
16,996,168
13,940,783
15,818,294
Unusual Expense (Income)
NOPBT
2,203,572
2,345,737
3,862,131
NOPBT Margin
11.48%
14.40%
19.62%
Operating Taxes
324,339
434,562
687,222
Tax Rate
14.72%
18.53%
17.79%
NOPAT
1,879,233
1,911,175
3,174,909
Net income
1,946,074
-9.49%
2,150,213
-29.97%
3,070,306
-47.54%
Dividends
(1,288,127)
(1,582,499)
(3,164,997)
Dividend yield
4.56%
3.78%
14.55%
Proceeds from repurchase of equity
851
(651,617)
BB yield
0.00%
1.56%
Debt
Debt current
42,398
29,771
253,270
Long-term debt
161,942
123,429
49,802
Deferred revenue
Other long-term liabilities
498,357
306,305
166,277
Net debt
(7,519,700)
(7,463,363)
(16,109,724)
Cash flow
Cash from operating activities
1,231,425
3,012,391
5,636,771
CAPEX
(433,111)
(378,788)
(748,490)
Cash from investing activities
(279,245)
(5,393,978)
(5,811,187)
Cash from financing activities
(1,403,516)
(2,280,681)
(278,434)
FCF
279,060
4,289,241
1,167,745
Balance
Cash
12,069,717
12,649,887
16,401,619
Long term investments
(4,345,677)
(5,033,324)
11,177
Excess cash
6,764,053
6,802,237
15,428,775
Stockholders' equity
12,490,954
12,583,079
12,538,313
Invested Capital
16,253,316
14,777,136
8,232,718
ROIC
12.11%
16.61%
42.48%
ROCE
9.49%
10.83%
18.53%
EV
Common stock shares outstanding
121,400
162,469
122,390
Price
232.50
-9.71%
257.50
44.92%
177.69
-59.04%
Market cap
28,225,500
-32.53%
41,835,768
92.37%
21,747,567
-55.76%
EV
25,209,150
38,249,830
9,386,639
EBITDA
2,836,883
2,881,013
4,254,176
EV/EBITDA
8.89
13.28
2.21
Interest
8,047
2,559
23,329
Interest/NOPBT
0.37%
0.11%
0.60%