XTAI4958
Market cap3.60bUSD
Dec 20, Last price
123.00TWD
1D
-1.20%
1Q
6.96%
Jan 2017
92.79%
IPO
54.10%
Name
Zhen Ding Technology Holding Ltd
Chart & Performance
Profile
Zhen Ding Technology Holding Limited, together with its subsidiaries, engages in the manufacturing and sale of various printed circuit board (PCB) products in the United States, Mainland China, Taiwan, and internationally. The company offers rigid PCBs for use in automotive electronics, servers/storage devices, desktop computers, laptop computers, monitors, hard drives, TVs, game consoles, etc.; flexible PCBs for use in wearable devices, mobile phones, tablet computers, notebook computers, handheld game consoles, touch panels, camera lenses, etc.; high density interconnection PCBs for use in wearable devices, mobile phones, tablet computers, ultra-thin notebook computers, smart speakers, servers/storage, memory modules, etc.; and IC substrates for application processors, baseband chips, power management chips, NFC chips, RF chips, graphics chips, power amplifiers, flash memory, MEMS, etc. The company was formerly known as Foxconn Advanced Technology Limited and changed its name to Zhen Ding Technology Holding Limited in June 2011. Zhen Ding Technology Holding Limited was incorporated in 2006 and is headquartered in Grand Cayman, the Cayman Islands.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 151,398,038 -11.65% | 171,356,495 10.54% | 155,022,197 18.09% | |||||||
Cost of revenue | 142,228,354 | 148,905,390 | 139,256,279 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 9,169,684 | 22,451,105 | 15,765,918 | |||||||
NOPBT Margin | 6.06% | 13.10% | 10.17% | |||||||
Operating Taxes | 616,065 | 2,933,192 | 2,524,439 | |||||||
Tax Rate | 6.72% | 13.06% | 16.01% | |||||||
NOPAT | 8,553,619 | 19,517,913 | 13,241,479 | |||||||
Net income | 6,188,729 -69.86% | 20,535,312 49.95% | 13,694,368 19.00% | |||||||
Dividends | (5,682,295) | (4,735,246) | (4,261,721) | |||||||
Dividend yield | 5.25% | 4.35% | 4.12% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 35,324,724 | 32,479,272 | 19,770,257 | |||||||
Long-term debt | 20,232,274 | 13,726,626 | 18,883,118 | |||||||
Deferred revenue | 1 | |||||||||
Other long-term liabilities | 7,461,036 | 8,517,492 | 4,239,800 | |||||||
Net debt | (18,152,028) | (11,912,369) | 3,170,800 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 33,608,165 | 45,310,638 | 14,058,190 | |||||||
CAPEX | (26,107,136) | (29,031,926) | (31,148,574) | |||||||
Cash from investing activities | (29,333,696) | (30,426,666) | (29,598,201) | |||||||
Cash from financing activities | (495,103) | 5,858,983 | 5,654,355 | |||||||
FCF | 7,909,645 | 17,753,907 | (25,203,290) | |||||||
Balance | ||||||||||
Cash | 65,970,039 | 57,151,313 | 35,178,707 | |||||||
Long term investments | 7,738,987 | 966,954 | 303,868 | |||||||
Excess cash | 66,139,124 | 49,550,442 | 27,731,465 | |||||||
Stockholders' equity | 84,727,671 | 111,641,145 | 92,632,996 | |||||||
Invested Capital | 129,991,102 | 135,979,737 | 127,134,344 | |||||||
ROIC | 6.43% | 14.84% | 12.20% | |||||||
ROCE | 4.60% | 11.87% | 10.00% | |||||||
EV | ||||||||||
Common stock shares outstanding | 992,694 | 1,035,674 | 1,028,249 | |||||||
Price | 109.00 3.81% | 105.00 4.48% | 100.50 -11.84% | |||||||
Market cap | 108,203,646 -0.50% | 108,745,770 5.23% | 103,339,024 -4.50% | |||||||
EV | 128,679,833 | 132,805,454 | 135,668,612 | |||||||
EBITDA | 25,493,010 | 37,089,156 | 27,640,831 | |||||||
EV/EBITDA | 5.05 | 3.58 | 4.91 | |||||||
Interest | 1,952,504 | 901,834 | 525,209 | |||||||
Interest/NOPBT | 21.29% | 4.02% | 3.33% |