Loading...
XTAI
4956
Market cap83mUSD
Jul 15, Last price  
24.40TWD
1D
0.41%
1Q
18.45%
Jan 2017
21.70%
IPO
-18.67%
Name

Epileds Technologies Inc

Chart & Performance

D1W1MN
No data to show
P/E
P/S
1.89
EPS
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
1.68%
Revenues
1.29b
+14.33%
452,178,000930,828,0001,223,924,0001,351,738,0001,322,658,0001,560,960,0001,392,584,0001,252,713,0001,234,748,0001,176,536,0001,191,440,0001,302,811,0001,762,614,0001,194,713,0001,132,459,0001,294,749,000
Net income
-21m
L-84.68%
39,138,000228,851,000213,209,00085,436,00060,468,000115,399,00022,091,0007,129,00062,717,000-77,016,000-126,879,00016,164,000144,091,000-72,302,000-138,752,000-21,263,000
CFO
-77m
L
22,294,000233,538,000334,458,000134,523,000295,619,000135,660,000349,347,000217,776,000341,543,000134,046,000134,259,00047,858,000169,443,000343,428,00085,788,000-76,753,000
Dividend
Aug 24, 20220.4 TWD/sh

Profile

Epileds Technologies, Inc. researches and develops, designs, manufactures, and sells blue, green, red, and white light LED wafers and chips in Taiwan and internationally. The company offers AlGalnP LED Chips with wavelength ranging from 580 to 860nm; and InGaN LED chips with wavelength from 380 to 550nm. Its LED wafers and chips are used in various applications, including landscape lighting, plant lighting, white light illumination, CCTV, medical devices, and vehicle lighting; indicators of consumer electronics, light source of fax machines and scanners, backlight source of LCD monitors, indoor or outdoor display boards, automotive lightings, traffic signals, and illuminators; and high voltage LED chip, UV, and other applications. Epileds Technologies, Inc. was founded in 2006 and is based in Tainan City, Taiwan.
IPO date
Oct 25, 2010
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,294,749
14.33%
1,132,459
-5.21%
1,194,713
-32.22%
Cost of revenue
1,342,747
1,314,697
1,305,346
Unusual Expense (Income)
NOPBT
(47,998)
(182,238)
(110,633)
NOPBT Margin
Operating Taxes
(3,566)
(28,781)
(18,413)
Tax Rate
NOPAT
(44,432)
(153,457)
(92,220)
Net income
(21,263)
-84.68%
(138,752)
91.91%
(72,302)
-150.18%
Dividends
(40,164)
Dividend yield
2.82%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
329,955
255,197
162,264
Long-term debt
488,864
575,880
679,566
Deferred revenue
Other long-term liabilities
1,313
1,313
1,213
Net debt
631,350
460,583
403,685
Cash flow
Cash from operating activities
(76,753)
85,788
343,428
CAPEX
(81,799)
(147,089)
(167,062)
Cash from investing activities
(89,331)
(16,596)
(242,591)
Cash from financing activities
(27,991)
(22,027)
(84,892)
FCF
(179,704)
505,383
(378,806)
Balance
Cash
177,246
369,874
418,156
Long term investments
10,223
620
19,989
Excess cash
122,732
313,871
378,409
Stockholders' equity
1,209,672
1,333,548
1,508,767
Invested Capital
2,394,678
2,236,948
2,322,396
ROIC
ROCE
EV
Common stock shares outstanding
100,408
100,408
100,408
Price
35.30
113.29%
16.55
16.55%
14.20
-45.80%
Market cap
3,544,402
113.29%
1,661,752
16.55%
1,425,794
-46.18%
EV
4,175,752
2,122,335
1,829,479
EBITDA
179,145
43,332
94,413
EV/EBITDA
23.31
48.98
19.38
Interest
16,231
15,486
10,863
Interest/NOPBT