Loading...
XTAI
4942
Market cap177mUSD
Aug 05, Last price  
37.25TWD
1D
-0.13%
1Q
-4.62%
Jan 2017
40.11%
IPO
-25.81%
Name

Chia Chang Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
8.93
P/S
0.94
EPS
4.17
Div Yield, %
6.18%
Shrs. gr., 5y
0.06%
Rev. gr., 5y
-5.76%
Revenues
5.67b
-6.70%
6,783,243,0008,396,631,0008,480,100,0008,249,775,0009,555,626,0009,440,661,0007,035,332,0006,151,742,0006,278,194,0007,142,528,0007,622,723,0007,263,201,0008,718,498,0007,838,687,0006,074,468,0005,667,339,000
Net income
594m
-3.43%
872,177,000800,924,000656,056,000613,693,000498,501,000393,741,000-529,762,000325,542,000249,534,000641,193,000649,955,000677,063,000908,801,000644,914,000615,032,000593,933,000
CFO
602m
-34.79%
950,757,000878,056,000351,105,0001,385,597,00038,795,000619,363,0001,099,762,0001,151,526,000273,271,000670,068,0001,246,341,000855,978,000945,930,0001,445,988,000923,077,000601,944,000
Dividend
Jul 31, 20242.3 TWD/sh

Profile

Chia Chang Co., Ltd engages in stamping metal components in Taiwan, Japan, and Korea. The company offers AV home appliances, such as external and front bezels, decorated slips, color plate back and lamp covers, bases, shielding products, heat sinks, and inverter and back covers; and IT appliances, including display and top covers, bottom cases, front bezels, and keyboards. It also provides internal and external surface components for mobile phones, PDAs, GPS, and digital cameras; and internal metal components for LED modules, LED light bars, medical, and solar applications. In addition, the company designs and manufactures precision molds for optronics, IT, and communication applications. It serves panel, backlight module, and IT OEM/ODM manufacturers. The company was founded in 1985 and is headquartered in Taoyuan City, Taiwan.
URL
http://www.chiachang.com/
IPO date
May 06, 2010
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,667,339
-6.70%
6,074,468
-22.51%
7,838,687
-10.09%
Cost of revenue
5,162,747
5,335,309
6,987,429
Unusual Expense (Income)
NOPBT
504,592
739,159
851,258
NOPBT Margin
8.90%
12.17%
10.86%
Operating Taxes
157,753
317,516
440,277
Tax Rate
31.26%
42.96%
51.72%
NOPAT
346,839
421,643
410,981
Net income
593,933
-3.43%
615,032
-4.63%
644,914
-29.04%
Dividends
(327,446)
(355,919)
(427,103)
Dividend yield
5.51%
5.71%
8.37%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
92,346
133,551
420,121
Long-term debt
146,834
5,600
22,298
Deferred revenue
Other long-term liabilities
468,931
1,264
830
Net debt
(1,797,489)
(2,961,318)
(1,952,111)
Cash flow
Cash from operating activities
601,944
923,077
1,445,988
CAPEX
(624,283)
(704,485)
(876,239)
Cash from investing activities
(1,881,552)
252,351
(759,178)
Cash from financing activities
121,496
(563,790)
(737,094)
FCF
(210,846)
23,288
(204,547)
Balance
Cash
3,695,474
3,718,332
4,161,949
Long term investments
(1,658,805)
(617,863)
(1,767,419)
Excess cash
1,753,302
2,796,746
2,002,596
Stockholders' equity
4,961,670
5,747,331
5,546,912
Invested Capital
8,006,969
5,874,633
6,634,408
ROIC
5.00%
6.74%
6.29%
ROCE
5.06%
8.33%
9.63%
EV
Common stock shares outstanding
143,688
143,270
144,358
Price
41.35
-4.94%
43.50
23.06%
35.35
-29.72%
Market cap
5,941,514
-4.66%
6,232,245
22.13%
5,103,055
-29.55%
EV
4,149,098
3,276,035
3,156,297
EBITDA
943,379
1,164,585
1,299,343
EV/EBITDA
4.40
2.81
2.43
Interest
2,090
997
4,439
Interest/NOPBT
0.41%
0.13%
0.52%