Loading...
XTAI4942
Market cap180mUSD
Dec 26, Last price  
41.50TWD
1D
0.48%
1Q
-7.05%
Jan 2017
56.31%
IPO
-17.23%
Name

Chia Chang Co Ltd

Chart & Performance

D1W1MN
XTAI:4942 chart
P/E
9.61
P/S
0.97
EPS
4.32
Div Yield, %
6.02%
Shrs. gr., 5y
-0.04%
Rev. gr., 5y
-3.19%
Revenues
6.07b
-22.51%
6,783,243,0008,396,631,0008,480,100,0008,249,775,0009,555,626,0009,440,661,0007,035,332,0006,151,742,0006,278,194,0007,142,528,0007,622,723,0007,263,201,0008,718,498,0007,838,687,0006,074,468,000
Net income
615m
-4.63%
872,177,000800,924,000656,056,000613,693,000498,501,000393,741,000-529,762,000325,542,000249,534,000641,193,000649,955,000677,063,000908,801,000644,914,000615,032,000
CFO
923m
-36.16%
950,757,000878,056,000351,105,0001,385,597,00038,795,000619,363,0001,099,762,0001,151,526,000273,271,000670,068,0001,246,341,000855,978,000945,930,0001,445,988,000923,077,000
Dividend
Jul 31, 20242.3 TWD/sh
Earnings
May 29, 2025

Profile

Chia Chang Co., Ltd engages in stamping metal components in Taiwan, Japan, and Korea. The company offers AV home appliances, such as external and front bezels, decorated slips, color plate back and lamp covers, bases, shielding products, heat sinks, and inverter and back covers; and IT appliances, including display and top covers, bottom cases, front bezels, and keyboards. It also provides internal and external surface components for mobile phones, PDAs, GPS, and digital cameras; and internal metal components for LED modules, LED light bars, medical, and solar applications. In addition, the company designs and manufactures precision molds for optronics, IT, and communication applications. It serves panel, backlight module, and IT OEM/ODM manufacturers. The company was founded in 1985 and is headquartered in Taoyuan City, Taiwan.
URL
http://www.chiachang.com/
IPO date
May 06, 2010
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
6,074,468
-22.51%
7,838,687
-10.09%
8,718,498
20.04%
Cost of revenue
5,335,309
6,987,429
7,543,226
Unusual Expense (Income)
NOPBT
739,159
851,258
1,175,272
NOPBT Margin
12.17%
10.86%
13.48%
Operating Taxes
317,516
440,277
404,588
Tax Rate
42.96%
51.72%
34.43%
NOPAT
421,643
410,981
770,684
Net income
615,032
-4.63%
644,914
-29.04%
908,801
34.23%
Dividends
(355,919)
(427,103)
(355,919)
Dividend yield
5.71%
8.37%
4.91%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
133,551
420,121
678,966
Long-term debt
5,600
22,298
30,343
Deferred revenue
Other long-term liabilities
1,264
830
830
Net debt
(2,961,318)
(1,952,111)
(1,837,268)
Cash flow
Cash from operating activities
923,077
1,445,988
945,930
CAPEX
(704,485)
(876,239)
(581,853)
Cash from investing activities
252,351
(759,178)
(359,796)
Cash from financing activities
(563,790)
(737,094)
(376,928)
FCF
23,288
(204,547)
523,523
Balance
Cash
3,718,332
4,161,949
4,131,213
Long term investments
(617,863)
(1,767,419)
(1,584,636)
Excess cash
2,796,746
2,002,596
2,110,652
Stockholders' equity
5,747,331
5,546,912
5,166,578
Invested Capital
5,874,633
6,634,408
6,431,331
ROIC
6.74%
6.29%
12.25%
ROCE
8.33%
9.63%
13.44%
EV
Common stock shares outstanding
143,270
144,358
144,003
Price
43.50
23.06%
35.35
-29.72%
50.30
32.54%
Market cap
6,232,245
22.13%
5,103,055
-29.55%
7,243,351
33.23%
EV
3,276,035
3,156,297
5,411,641
EBITDA
1,164,585
1,299,343
1,562,546
EV/EBITDA
2.81
2.43
3.46
Interest
997
4,439
4,855
Interest/NOPBT
0.13%
0.52%
0.41%