XTAI4919
Market cap1.15bUSD
Dec 24, Last price
90.60TWD
1D
1.25%
1Q
11.93%
Jan 2017
138.55%
IPO
56.45%
Name
Nuvoton Technology Corp
Chart & Performance
Profile
Nuvoton Technology Corporation, together with its subsidiaries, operates as a semiconductor company. The company engages in the research, design, development, manufacture, and sale of logic integrated circuits ICs; and manufacture, testing, and OEM of 6-inch wafers. It also offers microcontrollers; microprocessors; application specific SoCs devices; baatery monitoring ICs; communication and interface, human machine interface display, and audio integrated LSIs; image and gas sensors; laser diodes; analog ICs; CSP MOSFET products; and audio SoCs, amplifiers, converters, enhancements, and speech controllers, as well as digital chipcorder products. In addition, the company provides cloud computing products comprising embedded controllers, hardware monitors, I/O and security devices, iBMC products, and voltage level shifters; power management products, which consist of power switches and voltage regulators; and optical transceiver solutions. Further, it operates IoT platform for various IoT solutions; operates graphical user interface (GUI) platform for GUI solution to create graphics for the embedded system; and provides reference designs for GUI products. Additionally, the company engages in the wholesale of computers, supplements, and software; and provides computer software services. Its products are used in automotive, computing, medical, portable devices, audio/video products, and consumer and industrial electronics, as well IoT security and smart home appliances. The company was incorporated in 2008 and is headquartered in Hsinchu City, Taiwan. Nuvoton Technology Corporation is a subsidiary of Winbond Electronics Corporation.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 35,348,149 -15.58% | 41,872,426 1.00% | 41,455,957 100.58% | |||||||
Cost of revenue | 33,648,467 | 37,394,165 | 38,120,608 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,699,682 | 4,478,261 | 3,335,349 | |||||||
NOPBT Margin | 4.81% | 10.70% | 8.05% | |||||||
Operating Taxes | 306,170 | 886,247 | 604,744 | |||||||
Tax Rate | 18.01% | 19.79% | 18.13% | |||||||
NOPAT | 1,393,512 | 3,592,014 | 2,730,605 | |||||||
Net income | 2,420,434 -42.65% | 4,220,773 43.53% | 2,940,752 451.96% | |||||||
Dividends | (2,938,357) | (2,098,826) | (311,733) | |||||||
Dividend yield | 4.91% | 4.32% | 0.52% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,363,435 | 1,310,365 | 286,061 | |||||||
Long-term debt | 1,782,641 | 2,581,193 | 3,983,876 | |||||||
Deferred revenue | 4,371,214 | |||||||||
Other long-term liabilities | 5,508,646 | 6,384,973 | 2,008,631 | |||||||
Net debt | (6,436,695) | (9,574,019) | (8,174,468) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 132,087 | 3,421,678 | 4,110,432 | |||||||
CAPEX | (1,042,315) | (1,725,770) | (822,742) | |||||||
Cash from investing activities | (389,210) | (2,164,434) | 758,010 | |||||||
Cash from financing activities | (3,487,554) | (821,087) | (494,774) | |||||||
FCF | (800,341) | 2,360,324 | 4,966,020 | |||||||
Balance | ||||||||||
Cash | 6,355,200 | 10,401,079 | 9,700,662 | |||||||
Long term investments | 3,227,571 | 3,064,498 | 2,743,743 | |||||||
Excess cash | 7,815,364 | 11,371,956 | 10,371,607 | |||||||
Stockholders' equity | 7,887,757 | 12,287,542 | 10,301,846 | |||||||
Invested Capital | 17,029,504 | 15,097,249 | 14,134,665 | |||||||
ROIC | 8.68% | 24.58% | 17.90% | |||||||
ROCE | 6.82% | 16.91% | 13.63% | |||||||
EV | ||||||||||
Common stock shares outstanding | 421,310 | 422,594 | 421,394 | |||||||
Price | 142.00 23.48% | 115.00 -18.44% | 141.00 197.15% | |||||||
Market cap | 59,826,020 23.10% | 48,598,310 -18.21% | 59,416,554 297.03% | |||||||
EV | 53,389,325 | 39,024,291 | 51,242,086 | |||||||
EBITDA | 3,193,764 | 5,809,922 | 4,665,596 | |||||||
EV/EBITDA | 16.72 | 6.72 | 10.98 | |||||||
Interest | 45,759 | 35,230 | 68,915 | |||||||
Interest/NOPBT | 2.69% | 0.79% | 2.07% |