Loading...
XTAI4916
Market cap90mUSD
Dec 25, Last price  
30.30TWD
1D
-1.80%
1Q
5.27%
Jan 2017
-0.33%
IPO
-34.86%
Name

Parpro Corp

Chart & Performance

D1W1MN
XTAI:4916 chart
P/E
37.11
P/S
0.87
EPS
0.82
Div Yield, %
1.17%
Shrs. gr., 5y
6.61%
Rev. gr., 5y
-16.68%
Revenues
3.41b
+22.97%
684,823,0001,282,535,0001,700,116,0001,520,061,0001,727,621,0001,415,828,0001,457,914,0002,345,408,0005,571,335,0008,502,426,0007,794,299,0003,377,878,0002,097,948,0002,776,680,0003,414,371,000
Net income
80m
-19.29%
50,411,000205,166,000266,906,000185,116,000153,446,00011,032,000-26,605,000136,997,00084,066,000245,215,000121,017,000-180,876,000106,306,00099,513,00080,320,000
CFO
110m
P
-26,719,000147,542,000122,145,000323,484,00094,327,000211,149,000-149,376,00099,569,000274,812,000-506,840,000752,195,000226,276,000-73,804,000-155,737,000110,467,000
Dividend
Jul 29, 20240.4 TWD/sh
Earnings
May 30, 2025

Profile

Parpro Corporation provides design and manufacturing services for processor based embedded solutions to original equipment manufacturers worldwide. It offers switching platforms, multi-core processor cards and blades; embedded hardware system design services; schematic capture and PCB layout design services for hardware development solutions; mechanical design services; and firmware design services. The company also provides wire harness and cable assembly; sheet metal fabrication and finishing; precision machining; subsystem assembly and integration; and box build, kiosk, and rack services. It serves aerospace and defense, datacenter, gaming, industrial, medical, telecommunication, transportation, and embedded products and platforms markets. The company was formerly known as Pilot Electronics Corporation. Parpro Corporation was founded in 2001 and is headquartered in Taipei, Taiwan.
URL
https://www.parpro.com.tw/
IPO date
Dec 25, 2009
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,414,371
22.97%
2,776,680
32.35%
2,097,948
-37.89%
Cost of revenue
3,276,732
2,677,006
2,119,885
Unusual Expense (Income)
NOPBT
137,639
99,674
(21,937)
NOPBT Margin
4.03%
3.59%
Operating Taxes
60,351
8,228
(6,718)
Tax Rate
43.85%
8.25%
NOPAT
77,288
91,446
(15,219)
Net income
80,320
-19.29%
99,513
-6.39%
106,306
-158.77%
Dividends
(34,900)
(41,115)
(41,113)
Dividend yield
0.87%
1.54%
1.32%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
454,247
787,603
1,251,706
Long-term debt
870,185
920,187
500,857
Deferred revenue
511,394
64,298
Other long-term liabilities
(511,394)
(64,298)
Net debt
490,258
959,226
885,157
Cash flow
Cash from operating activities
110,467
(155,737)
(73,804)
CAPEX
(19,761)
(2,302)
(37,817)
Cash from investing activities
(51,277)
(15,521)
(31,072)
Cash from financing activities
(7,040)
(23,291)
(69,873)
FCF
705,959
(954,580)
(194,076)
Balance
Cash
195,560
143,828
314,524
Long term investments
638,614
604,736
552,882
Excess cash
663,455
609,730
762,509
Stockholders' equity
1,426,363
1,234,930
966,598
Invested Capital
2,466,668
2,338,322
1,955,064
ROIC
3.22%
4.26%
ROCE
4.40%
3.38%
EV
Common stock shares outstanding
113,607
99,906
96,420
Price
35.45
32.77%
26.70
-17.59%
32.40
26.56%
Market cap
4,027,368
50.98%
2,667,490
-14.61%
3,124,008
48.41%
EV
4,517,626
3,626,716
4,009,165
EBITDA
231,444
192,431
59,327
EV/EBITDA
19.52
18.85
67.58
Interest
44,996
54,009
27,683
Interest/NOPBT
32.69%
54.19%