Loading...
XTAI
4915
Market cap1.19bUSD
May 28, Last price  
76.50TWD
1D
-0.13%
1Q
-10.22%
Jan 2017
75.28%
IPO
311.17%
Name

Primax Electronics Ltd

Chart & Performance

D1W1MN
P/E
13.76
P/S
0.60
EPS
5.56
Div Yield, %
5.17%
Shrs. gr., 5y
1.93%
Rev. gr., 5y
-6.30%
Revenues
58.24b
-3.71%
28,785,887,00041,079,422,00047,342,606,00043,132,771,00042,319,988,00052,239,777,00065,589,293,00064,329,462,00060,741,692,00064,811,408,00080,649,608,00068,240,939,00071,649,849,00079,240,765,00060,488,402,00058,243,661,000
Net income
2.56b
+2.88%
1,079,851,0001,500,625,0001,040,854,0001,250,080,000668,548,0001,544,690,0001,773,122,0001,934,070,0002,057,415,0001,826,870,0002,134,870,0001,919,265,0002,298,282,0002,742,609,0002,485,289,0002,556,850,000
CFO
5.62b
-27.25%
2,609,465,0001,842,109,0002,367,783,0001,394,200,0002,991,012,0003,354,195,0005,022,351,0002,282,949,0003,412,165,0001,786,951,0006,628,011,0003,961,005,0001,673,476,0006,193,998,0007,727,513,0005,621,528,000
Dividend
Jun 20, 20244 TWD/sh
Earnings
Jul 28, 2025

Profile

Primax Electronics Ltd., together with its subsidiaries, manufactures and sells computer peripherals and non-computer peripherals in Taiwan and internationally. The company offers gaming/PC peripherals, lighting solutions, wireless charging solutions, docking stations, smart access solutions, and digital door locks/door bells; in-car connected cameras, intelligent gateways, smart sensors and trackers, advanced driver assistance systems camera modules, smartphone camera modules, home IoT cameras, surveillance cameras, multi-function printers, and content creation devices. It also provides gaming headsets, gaming TWS, smart speakers, professional loudspeakers, transducers, and smart conference products; and integrated software and hardware for intelligent manufacturing. In addition, the company offers mobile device components and business devices; speakers, speaker accessories, and their components; computer mice products, keyboards, track pads, etc.; and digital camera modules, mobile phone accessories, scanners, shredders, amplifiers, audio systems, etc. Primax Electronics Ltd. was founded in 1984 and is headquartered in Taipei, Taiwan.
IPO date
Dec 31, 2009
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
58,243,661
-3.71%
60,488,402
-23.67%
79,240,765
10.59%
Cost of revenue
55,533,117
57,781,476
75,804,440
Unusual Expense (Income)
NOPBT
2,710,544
2,706,926
3,436,325
NOPBT Margin
4.65%
4.48%
4.34%
Operating Taxes
679,823
632,883
760,003
Tax Rate
25.08%
23.38%
22.12%
NOPAT
2,030,721
2,074,043
2,676,322
Net income
2,556,850
2.88%
2,485,289
-9.38%
2,742,609
19.33%
Dividends
(1,851,727)
(1,791,794)
(1,411,230)
Dividend yield
4.95%
5.77%
5.58%
Proceeds from repurchase of equity
2,538,410
BB yield
-10.04%
Debt
Debt current
1,932,558
998,108
682,775
Long-term debt
4,079,421
4,035,303
4,067,119
Deferred revenue
606,502
606,265
803,862
Other long-term liabilities
1,217,092
962,565
661,995
Net debt
(8,251,475)
(6,173,605)
(1,885,781)
Cash flow
Cash from operating activities
5,621,528
7,727,513
6,193,998
CAPEX
(1,373,222)
(1,571,521)
(1,964,822)
Cash from investing activities
(1,269,618)
(1,435,450)
(533,577)
Cash from financing activities
(2,079,897)
(1,496,505)
(4,532,764)
FCF
1,790,915
4,618,279
3,715,843
Balance
Cash
14,205,289
11,314,525
6,811,894
Long term investments
58,165
(107,509)
(176,219)
Excess cash
11,351,271
8,182,596
2,673,637
Stockholders' equity
13,168,086
16,736,823
17,034,780
Invested Capital
14,629,437
15,731,631
19,937,437
ROIC
13.38%
11.63%
12.77%
ROCE
10.43%
11.32%
15.20%
EV
Common stock shares outstanding
492,515
458,794
455,337
Price
76.00
12.26%
67.70
21.98%
55.50
-2.12%
Market cap
37,431,162
20.51%
31,060,354
22.91%
25,271,204
-1.35%
EV
29,179,687
26,969,816
25,331,914
EBITDA
4,333,480
4,620,308
5,323,647
EV/EBITDA
6.73
5.84
4.76
Interest
148,854
147,453
289,517
Interest/NOPBT
5.49%
5.45%
8.43%