Loading...
XTAI4906
Market cap446mUSD
Dec 25, Last price  
34.15TWD
1D
1.34%
1Q
-14.52%
Jan 2017
45.01%
Name

Gemtek Technology Co Ltd

Chart & Performance

D1W1MN
XTAI:4906 chart
P/E
23.98
P/S
0.56
EPS
1.42
Div Yield, %
4.05%
Shrs. gr., 5y
5.94%
Rev. gr., 5y
8.56%
Revenues
26.14b
-6.32%
16,419,360,00017,492,342,00021,534,698,00017,832,950,00021,622,651,00028,237,311,00026,420,575,00019,929,320,00017,684,261,00017,529,601,00014,511,254,00013,580,607,00017,333,751,00018,057,131,00019,929,372,00022,912,691,00027,899,990,00026,136,349,000
Net income
609m
-8.35%
861,134,0001,008,371,0001,136,552,000653,027,000400,357,00011,562,000922,224,000455,685,00071,644,000206,665,000567,072,000311,941,000-22,804,000201,193,0001,370,155,000679,793,000664,683,000609,150,000
CFO
2.61b
+172.81%
1,684,687,0002,315,455,0002,029,951,000615,876,000-473,523,0001,266,630,0002,367,860,000744,275,000-541,063,0001,553,471,0001,888,336,000-301,390,000-871,891,0002,795,911,000-906,696,000-572,906,000956,420,0002,609,198,000
Dividend
Jun 26, 20241.48072 TWD/sh
Earnings
Mar 11, 2025

Profile

Gemtek Technology Co., Ltd. designs, develops, manufactures, and sells wireless communications technologies and solutions in Taiwan and internationally. It offers wireless broadband products, including LTE portable routing products, indoor and outdoor CPE, and micro base stations for individuals and families, as well as enterprises, factories, and other applications; and fixed line broadband products, such as PON, xDSL/G.fast broadband, and DPU. The company also provides connected smart home products comprising full coverage seamless connection systems, ViTA smart controllers, and smart sensors; LoRa Internet of Things (IoT) technologies and communication protocols; joint design and manufacturing, as well as contract manufacturing services; and device configuration management system for IoT network services. In addition, it offers smart Mesh Wi-Fi system, smart vertical integration, LTE small cell system, and IoT protocol solutions. The company was founded in 1988 and is headquartered in Hsinchu, Taiwan.
URL
https://www.gemteks.com/
IPO date
Jan 11, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
26,136,349
-6.32%
27,899,990
21.77%
22,912,691
14.97%
Cost of revenue
25,622,402
27,164,395
22,556,646
Unusual Expense (Income)
NOPBT
513,947
735,595
356,045
NOPBT Margin
1.97%
2.64%
1.55%
Operating Taxes
243,123
173,283
41,869
Tax Rate
47.31%
23.56%
11.76%
NOPAT
270,824
562,312
314,176
Net income
609,150
-8.35%
664,683
-2.22%
679,793
-50.39%
Dividends
(591,712)
(607,738)
(715,332)
Dividend yield
3.78%
5.29%
5.40%
Proceeds from repurchase of equity
(307,112)
BB yield
2.67%
Debt
Debt current
1,046,597
2,617,373
2,981,280
Long-term debt
1,333,137
116,546
63,122
Deferred revenue
Other long-term liabilities
11,746
1,705
1,466
Net debt
(4,610,822)
(2,840,450)
(2,184,882)
Cash flow
Cash from operating activities
2,609,198
956,420
(572,906)
CAPEX
(810,696)
(824,845)
(551,164)
Cash from investing activities
(83,390)
(662,691)
(248,378)
Cash from financing activities
(520,397)
(704,106)
308,623
FCF
2,635,448
(530,771)
(2,610,352)
Balance
Cash
3,528,202
1,030,748
1,555,959
Long term investments
3,462,354
4,543,621
3,673,325
Excess cash
5,683,739
4,179,370
4,083,649
Stockholders' equity
7,865,958
12,214,056
10,822,029
Invested Capital
9,802,784
11,693,790
10,813,110
ROIC
2.52%
5.00%
3.48%
ROCE
3.26%
4.57%
2.36%
EV
Common stock shares outstanding
453,552
419,084
409,791
Price
34.50
25.91%
27.40
-15.17%
32.30
6.08%
Market cap
15,647,544
36.27%
11,482,902
-13.25%
13,236,249
5.40%
EV
11,392,917
8,948,272
11,277,361
EBITDA
1,180,574
1,300,761
830,990
EV/EBITDA
9.65
6.88
13.57
Interest
114,436
82,357
30,803
Interest/NOPBT
22.27%
11.20%
8.65%