Loading...
XTAI
4906
Market cap344mUSD
Jul 31, Last price  
24.05TWD
1D
-0.82%
1Q
-14.72%
Jan 2017
2.12%
IPO
-22.72%
Name

Gemtek Technology Co Ltd

Chart & Performance

D1W1MN
XTAI:4906 chart
No data to show
P/E
15.89
P/S
0.40
EPS
1.51
Div Yield, %
6.16%
Shrs. gr., 5y
1.40%
Rev. gr., 5y
7.26%
Revenues
25.63b
-1.92%
16,419,360,00017,492,342,00021,534,698,00017,832,950,00021,622,651,00028,237,311,00026,420,575,00019,929,320,00017,684,261,00017,529,601,00014,511,254,00013,580,607,00017,333,751,00018,057,131,00019,929,372,00022,912,691,00027,899,990,00026,136,349,00025,633,886,000
Net income
647m
+6.26%
861,134,0001,008,371,0001,136,552,000653,027,000400,357,00011,562,000922,224,000455,685,00071,644,000206,665,000567,072,000311,941,000-22,804,000201,193,0001,370,155,000679,793,000664,683,000609,150,000647,273,000
CFO
2.25b
-13.91%
1,684,687,0002,315,455,0002,029,951,000615,876,000-473,523,0001,266,630,0002,367,860,000744,275,000-541,063,0001,553,471,0001,888,336,000-301,390,000-871,891,0002,795,911,000-906,696,000-572,906,000956,420,0002,609,198,0002,246,366,000
Dividend
Jun 26, 20241.48072 TWD/sh
Earnings
Aug 07, 2025

Profile

Gemtek Technology Co., Ltd. designs, develops, manufactures, and sells wireless communications technologies and solutions in Taiwan and internationally. It offers wireless broadband products, including LTE portable routing products, indoor and outdoor CPE, and micro base stations for individuals and families, as well as enterprises, factories, and other applications; and fixed line broadband products, such as PON, xDSL/G.fast broadband, and DPU. The company also provides connected smart home products comprising full coverage seamless connection systems, ViTA smart controllers, and smart sensors; LoRa Internet of Things (IoT) technologies and communication protocols; joint design and manufacturing, as well as contract manufacturing services; and device configuration management system for IoT network services. In addition, it offers smart Mesh Wi-Fi system, smart vertical integration, LTE small cell system, and IoT protocol solutions. The company was founded in 1988 and is headquartered in Hsinchu, Taiwan.
URL
https://www.gemteks.com/
IPO date
Jan 11, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
25,633,886
-1.92%
26,136,349
-6.32%
27,899,990
21.77%
Cost of revenue
25,078,027
25,622,402
27,164,395
Unusual Expense (Income)
NOPBT
555,859
513,947
735,595
NOPBT Margin
2.17%
1.97%
2.64%
Operating Taxes
266,623
243,123
173,283
Tax Rate
47.97%
47.31%
23.56%
NOPAT
289,236
270,824
562,312
Net income
647,273
6.26%
609,150
-8.35%
664,683
-2.22%
Dividends
(615,576)
(591,712)
(607,738)
Dividend yield
4.26%
3.78%
5.29%
Proceeds from repurchase of equity
(307,112)
BB yield
2.67%
Debt
Debt current
1,995,358
1,046,597
2,617,373
Long-term debt
134,572
1,333,137
116,546
Deferred revenue
Other long-term liabilities
33,513
11,746
1,705
Net debt
(5,702,197)
(4,610,822)
(2,840,450)
Cash flow
Cash from operating activities
2,246,366
2,609,198
956,420
CAPEX
(733,976)
(810,696)
(824,845)
Cash from investing activities
(314,292)
(83,390)
(662,691)
Cash from financing activities
(332,974)
(520,397)
(704,106)
FCF
1,037,236
2,635,448
(530,771)
Balance
Cash
5,003,217
3,528,202
1,030,748
Long term investments
2,828,910
3,462,354
4,543,621
Excess cash
6,550,433
5,683,739
4,179,370
Stockholders' equity
6,219,578
7,865,958
12,214,056
Invested Capital
8,907,284
9,802,784
11,693,790
ROIC
3.09%
2.52%
5.00%
ROCE
3.58%
3.26%
4.57%
EV
Common stock shares outstanding
431,636
453,552
419,084
Price
33.50
-2.90%
34.50
25.91%
27.40
-15.17%
Market cap
14,459,818
-7.59%
15,647,544
36.27%
11,482,902
-13.25%
EV
9,100,888
11,392,917
8,948,272
EBITDA
1,270,666
1,180,574
1,300,761
EV/EBITDA
7.16
9.65
6.88
Interest
107,826
114,436
82,357
Interest/NOPBT
19.40%
22.27%
11.20%