Loading...
XTAI
4904
Market cap10bUSD
Jul 15, Last price  
82.50TWD
1D
-1.08%
1Q
-6.67%
Jan 2017
13.79%
IPO
21.50%
Name

Far EasTone Telecommunications Co Ltd

Chart & Performance

D1W1MN
P/E
23.16
P/S
2.84
EPS
3.56
Div Yield, %
3.94%
Shrs. gr., 5y
2.05%
Rev. gr., 5y
4.52%
Revenues
104.62b
+11.67%
67,226,964,00064,036,746,00062,517,910,00060,062,128,00063,435,905,00075,748,831,00086,745,290,00089,670,579,00094,175,600,00097,293,218,00094,344,266,00092,069,681,00086,634,971,00083,865,872,00079,500,965,00085,320,008,00089,151,365,00093,690,417,000104,622,553,000
Net income
12.84b
+14.81%
13,156,225,00011,619,441,00010,160,747,0009,230,107,0008,848,565,0008,880,993,00010,599,908,00011,770,520,00011,484,149,00011,485,695,00011,391,303,00010,856,682,0009,381,351,0008,734,984,0008,354,128,0009,123,795,0009,607,895,00011,185,918,00012,842,901,000
CFO
32.29b
+23.58%
25,968,072,00024,947,470,00023,410,430,00021,954,270,00022,694,191,00022,645,740,00023,596,358,00021,901,840,00025,584,888,00021,051,754,00027,074,691,00024,849,266,00023,063,487,00021,473,776,00026,046,073,00035,315,268,00027,079,052,00026,125,973,00032,285,847,000
Dividend
Jul 10, 20243.25 TWD/sh
Earnings
Aug 06, 2025

Profile

Far EasTone Telecommunications Co., Ltd. provides wireless communications, internet, and international simple resale services in the People's Republic of China. The company also offers energy technology; mobile telecommunication; call center and energy technology; security and monitoring services through internet; electronic toll collection; data processing and electronic information; and other financing and supporting services, as well as sells communications products and office equipment, and cellular phone equipment and accessories. In addition, it is involved in the design, research, installation, and maintenance of computer software and systems; and operation of an insurance agency; and investment activities. The company was incorporated in 1997 and is based in Taipei, Taiwan.
URL
https://corporate.fetnet.net/
IPO date
Dec 10, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
104,622,553
11.67%
93,690,417
5.09%
89,151,365
4.49%
Cost of revenue
89,867,914
80,203,974
76,835,440
Unusual Expense (Income)
NOPBT
14,754,639
13,486,443
12,315,925
NOPBT Margin
14.10%
14.39%
13.81%
Operating Taxes
2,559,445
2,529,564
2,293,193
Tax Rate
17.35%
18.76%
18.62%
NOPAT
12,195,194
10,956,879
10,022,732
Net income
12,842,901
14.81%
11,185,918
16.42%
9,607,895
5.31%
Dividends
(11,815,562)
(10,671,112)
(10,664,586)
Dividend yield
3.66%
4.08%
4.96%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
9,649,516
13,364,854
7,408,621
Long-term debt
58,981,796
68,911,429
66,612,029
Deferred revenue
143,030
169,462
10,373,110
Other long-term liabilities
7,323,606
7,044,538
6,100,348
Net debt
59,575,785
73,600,624
62,907,284
Cash flow
Cash from operating activities
32,285,847
26,125,973
27,079,052
CAPEX
(6,262,579)
(7,412,151)
(10,247,543)
Cash from investing activities
(5,446,718)
(6,642,690)
(7,589,620)
Cash from financing activities
(25,825,385)
(19,974,554)
(19,258,176)
FCF
15,833,522
(544,588)
9,916,178
Balance
Cash
7,673,510
6,653,130
6,774,712
Long term investments
1,382,017
2,022,529
4,338,654
Excess cash
3,824,399
3,991,138
6,655,798
Stockholders' equity
50,292,017
67,593,284
64,162,010
Invested Capital
156,364,412
166,344,846
137,366,152
ROIC
7.56%
7.22%
7.15%
ROCE
9.08%
7.81%
8.43%
EV
Common stock shares outstanding
3,609,468
3,277,842
3,262,513
Price
89.40
12.03%
79.80
21.09%
65.90
2.01%
Market cap
322,686,439
23.36%
261,571,792
21.66%
214,999,607
2.02%
EV
383,641,797
336,184,793
278,827,610
EBITDA
35,562,180
31,512,236
30,473,928
EV/EBITDA
10.79
10.67
9.15
Interest
941,350
801,401
639,597
Interest/NOPBT
6.38%
5.94%
5.19%