Loading...
XTAI4904
Market cap9.90bUSD
Dec 20, Last price  
89.50TWD
1D
-1.54%
1Q
-4.48%
Jan 2017
23.45%
Name

Far EasTone Telecommunications Co Ltd

Chart & Performance

D1W1MN
XTAI:4904 chart
P/E
28.85
P/S
3.44
EPS
3.10
Div Yield, %
3.31%
Shrs. gr., 5y
0.10%
Rev. gr., 5y
1.58%
Revenues
93.69b
+5.09%
67,226,964,00064,036,746,00062,517,910,00060,062,128,00063,435,905,00075,748,831,00086,745,290,00089,670,579,00094,175,600,00097,293,218,00094,344,266,00092,069,681,00086,634,971,00083,865,872,00079,500,965,00085,320,008,00089,151,365,00093,690,417,000
Net income
11.19b
+16.42%
13,156,225,00011,619,441,00010,160,747,0009,230,107,0008,848,565,0008,880,993,00010,599,908,00011,770,520,00011,484,149,00011,485,695,00011,391,303,00010,856,682,0009,381,351,0008,734,984,0008,354,128,0009,123,795,0009,607,895,00011,185,918,000
CFO
26.13b
-3.52%
25,968,072,00024,947,470,00023,410,430,00021,954,270,00022,694,191,00022,645,740,00023,596,358,00021,901,840,00025,584,888,00021,051,754,00027,074,691,00024,849,266,00023,063,487,00021,473,776,00026,046,073,00035,315,268,00027,079,052,00026,125,973,000
Dividend
Jul 10, 20243.25 TWD/sh
Earnings
Feb 22, 2025

Profile

Far EasTone Telecommunications Co., Ltd. provides wireless communications, internet, and international simple resale services in the People's Republic of China. The company also offers energy technology; mobile telecommunication; call center and energy technology; security and monitoring services through internet; electronic toll collection; data processing and electronic information; and other financing and supporting services, as well as sells communications products and office equipment, and cellular phone equipment and accessories. In addition, it is involved in the design, research, installation, and maintenance of computer software and systems; and operation of an insurance agency; and investment activities. The company was incorporated in 1997 and is based in Taipei, Taiwan.
URL
https://corporate.fetnet.net/
IPO date
Dec 10, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
93,690,417
5.09%
89,151,365
4.49%
85,320,008
7.32%
Cost of revenue
80,203,974
76,835,440
74,884,287
Unusual Expense (Income)
NOPBT
13,486,443
12,315,925
10,435,721
NOPBT Margin
14.39%
13.81%
12.23%
Operating Taxes
2,529,564
2,293,193
1,846,904
Tax Rate
18.76%
18.62%
17.70%
NOPAT
10,956,879
10,022,732
8,588,817
Net income
11,185,918
16.42%
9,607,895
5.31%
9,123,795
9.21%
Dividends
(10,671,112)
(10,664,586)
(10,668,650)
Dividend yield
4.08%
4.96%
5.06%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
13,364,854
7,408,621
13,043,061
Long-term debt
68,911,429
66,612,029
66,077,766
Deferred revenue
169,462
10,373,110
10,619,613
Other long-term liabilities
7,044,538
6,100,348
4,956,902
Net debt
73,600,624
62,907,284
67,354,532
Cash flow
Cash from operating activities
26,125,973
27,079,052
35,315,268
CAPEX
(7,412,151)
(10,247,543)
(12,123,292)
Cash from investing activities
(6,642,690)
(7,589,620)
(11,555,281)
Cash from financing activities
(19,974,554)
(19,258,176)
(24,827,125)
FCF
(544,588)
9,916,178
7,021,777
Balance
Cash
6,653,130
6,774,712
7,527,437
Long term investments
2,022,529
4,338,654
4,238,858
Excess cash
3,991,138
6,655,798
7,500,295
Stockholders' equity
67,593,284
64,162,010
63,710,940
Invested Capital
166,344,846
137,366,152
143,018,136
ROIC
7.22%
7.15%
5.95%
ROCE
7.81%
8.43%
6.84%
EV
Common stock shares outstanding
3,277,842
3,262,513
3,262,303
Price
79.80
21.09%
65.90
2.01%
64.60
5.56%
Market cap
261,571,792
21.66%
214,999,607
2.02%
210,744,774
5.56%
EV
336,184,793
278,827,610
279,064,370
EBITDA
31,512,236
30,473,928
28,244,521
EV/EBITDA
10.67
9.15
9.88
Interest
801,401
639,597
677,354
Interest/NOPBT
5.94%
5.19%
6.49%