Loading...
XTAI4766
Market cap1.13bUSD
Dec 24, Last price  
306.00TWD
1D
-0.65%
1Q
0.82%
IPO
56.36%
Name

Nan Pao Resins Chemical Co Ltd

Chart & Performance

D1W1MN
XTAI:4766 chart
P/E
15.19
P/S
1.79
EPS
20.14
Div Yield, %
3.43%
Shrs. gr., 5y
1.93%
Rev. gr., 5y
5.14%
Revenues
20.58b
-6.47%
14,503,858,00014,459,543,00014,578,967,00014,615,008,00016,022,220,00017,113,546,00015,551,344,00017,980,007,00022,004,313,00020,581,188,000
Net income
2.43b
+39.44%
663,033,0001,032,044,0001,325,219,000881,874,000672,775,0001,228,200,0001,219,753,000875,780,0001,741,459,0002,428,215,000
CFO
3.13b
+63.24%
500,542,0001,855,581,0001,574,209,000767,652,000155,920,0001,863,989,0001,917,143,000137,057,0001,916,763,0003,128,986,000
Dividend
Jun 20, 202415 TWD/sh
Earnings
Mar 12, 2025

Profile

Nan Pao Resins Chemical Co., Ltd. engages in the manufacture, wholesale, and retail sale of synthetic resins and plastics, adhesives, resin coatings, dyes, and pigments in Taiwan, Mainland China, and Southeast Asia. The company offers footwear adhesives, including cleaners, primers, hardeners, and shoe adhesives; and adhesives and specialties, such as textile, woodworking and furniture, construction, graphic arts, tape and label, paper converting, rigid packaging, leather coating, specialty, flexible package, construction and decoration, nonwoven, pressure sensitive, and other adhesives, as well as product assemblies. It also provides hot melt adhesives; building and construction, flooring and concrete, heavy duty anti rust, industrial, eco green, functional, and indoor and outdoor powder coatings, as well as coatings for special applications; and construction materials, which include grouts, waterproof products, sealants, deadeners, and bituminous products. The company was incorporated in 1963 and is headquartered in Tainan City, Taiwan.
URL
https://www.nanpao.com.tw/
IPO date
Jul 21, 2017
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
20,581,188
-6.47%
22,004,313
22.38%
17,980,007
15.62%
Cost of revenue
17,587,357
20,161,339
16,924,288
Unusual Expense (Income)
NOPBT
2,993,831
1,842,974
1,055,719
NOPBT Margin
14.55%
8.38%
5.87%
Operating Taxes
827,329
522,686
273,188
Tax Rate
27.63%
28.36%
25.88%
NOPAT
2,166,502
1,320,288
782,531
Net income
2,428,215
39.44%
1,741,459
98.85%
875,780
-28.20%
Dividends
(1,264,062)
(760,867)
(861,339)
Dividend yield
3.72%
4.73%
5.02%
Proceeds from repurchase of equity
(192)
BB yield
0.00%
Debt
Debt current
2,080,707
2,080,712
2,430,112
Long-term debt
2,262,357
2,623,620
2,957,265
Deferred revenue
51,816
Other long-term liabilities
9,569
9,748
50,392
Net debt
(2,693,713)
(3,714,701)
(4,292,166)
Cash flow
Cash from operating activities
3,128,986
1,916,763
137,057
CAPEX
(700,888)
(876,359)
(658,470)
Cash from investing activities
(1,116,859)
694,838
(528,849)
Cash from financing activities
(1,736,906)
(1,918,865)
322,399
FCF
1,487,198
773,084
(966,245)
Balance
Cash
5,198,097
4,348,389
4,296,131
Long term investments
1,838,680
4,070,644
5,383,412
Excess cash
6,007,718
7,318,817
8,780,543
Stockholders' equity
9,604,223
13,572,261
14,212,584
Invested Capital
12,156,806
12,019,286
12,250,430
ROIC
17.92%
10.88%
6.87%
ROCE
15.47%
9.12%
4.84%
EV
Common stock shares outstanding
120,899
121,027
120,890
Price
281.00
111.28%
133.00
-6.34%
142.00
-8.97%
Market cap
33,972,619
111.05%
16,096,591
-6.23%
17,166,380
-9.01%
EV
32,648,372
13,473,240
13,866,406
EBITDA
3,648,642
2,353,779
1,526,775
EV/EBITDA
8.95
5.72
9.08
Interest
104,261
86,315
54,797
Interest/NOPBT
3.48%
4.68%
5.19%