Loading...
XTAI
4763
Market cap2.67bUSD
May 06, Last price  
808.00TWD
1D
-1.22%
1Q
-5.50%
Jan 2017
1,058.59%
IPO
883.57%
Name

Jinan Acetate Chemical Co Ltd

Chart & Performance

D1W1MN
P/E
9.59
P/S
5.09
EPS
84.29
Div Yield, %
0.92%
Shrs. gr., 5y
6.44%
Rev. gr., 5y
48.51%
Revenues
15.71b
+42.52%
533,010,000800,759,0001,376,124,0001,438,715,0001,586,120,0001,747,987,0001,739,194,0002,174,990,0002,353,380,0002,714,866,0004,269,391,00011,025,642,00015,713,325,000
Net income
8.34b
+61.10%
22,902,00079,591,000224,035,000264,781,000286,868,000172,021,000225,098,000329,677,000504,558,000357,500,0001,249,816,0005,175,744,0008,337,922,000
CFO
7.79b
+24.58%
11,084,00026,853,000186,570,000456,773,000166,859,000-58,184,000345,975,000488,468,000294,722,000455,147,0001,608,992,0006,249,797,0007,785,850,000
Dividend
Sep 12, 20247.4576 TWD/sh
Earnings
May 10, 2025

Profile

Jinan Acetate Chemical Co., Ltd. engages in the research and development, production, and sale of cellulose diacetate, cellulose acetate tows, and other related products in Asia, the United States, Africa, and Europe. Its products are used in cigarette filters, water-based pen refills, diaper absorbing lining, and clothes; and glasses frame and tool handles, etc. The company was founded in 1999 and is headquartered in Grand Cayman, the Cayman Islands.
URL
http://www.acetatechemical.com/
IPO date
Nov 09, 2015
Employees
Domiciled in
CN
Incorporated in
KY

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
15,713,325
42.52%
11,025,642
158.25%
4,269,391
57.26%
Cost of revenue
6,737,207
4,977,079
3,192,578
Unusual Expense (Income)
NOPBT
8,976,118
6,048,563
1,076,813
NOPBT Margin
57.12%
54.86%
25.22%
Operating Taxes
1,645,979
913,179
139,473
Tax Rate
18.34%
15.10%
12.95%
NOPAT
7,330,139
5,135,384
937,340
Net income
8,337,922
61.10%
5,175,744
314.12%
1,249,816
249.60%
Dividends
(558,376)
(997,472)
(314,103)
Dividend yield
0.63%
1.72%
2.80%
Proceeds from repurchase of equity
12,462
2,141,582
307,605
BB yield
-0.01%
-3.70%
-2.75%
Debt
Debt current
452,478
Long-term debt
54,870
Deferred revenue
Other long-term liabilities
(54,870)
Net debt
(13,325,532)
(8,173,662)
(1,471,143)
Cash flow
Cash from operating activities
7,785,850
6,249,797
1,608,992
CAPEX
(2,285,637)
(447,136)
(650,184)
Cash from investing activities
(2,424,652)
(684,813)
(240,336)
Cash from financing activities
(531,799)
733,264
(46,925)
FCF
5,402,731
4,999,404
1,389,286
Balance
Cash
14,395,564
8,566,371
2,007,665
Long term investments
(1,070,032)
(392,709)
(29,174)
Excess cash
12,539,866
7,622,380
1,765,021
Stockholders' equity
11,068,816
5,954,112
3,025,349
Invested Capital
5,329,877
4,368,705
2,352,410
ROIC
151.16%
152.81%
37.86%
ROCE
54.74%
58.59%
26.15%
EV
Common stock shares outstanding
98,918
83,343
84,065
Price
897.00
29.24%
694.04
420.74%
133.28
70.59%
Market cap
88,729,516
53.40%
57,843,376
416.27%
11,204,136
82.93%
EV
75,581,072
49,793,384
9,880,444
EBITDA
9,319,655
6,326,010
1,256,695
EV/EBITDA
8.11
7.87
7.86
Interest
3
18,199
34,207
Interest/NOPBT
0.00%
0.30%
3.18%