Loading...
XTAI4763
Market cap2.74bUSD
Dec 23, Last price  
907.00TWD
1D
2.02%
1Q
1.80%
Jan 2017
1,200.54%
IPO
1,004.08%
Name

Jinan Acetate Chemical Co Ltd

Chart & Performance

D1W1MN
XTAI:4763 chart
P/E
17.29
P/S
8.12
EPS
52.46
Div Yield, %
1.11%
Shrs. gr., 5y
2.70%
Rev. gr., 5y
44.68%
Revenues
11.03b
+158.25%
533,010,000800,759,0001,376,124,0001,438,715,0001,586,120,0001,747,987,0001,739,194,0002,174,990,0002,353,380,0002,714,866,0004,269,391,00011,025,642,000
Net income
5.18b
+314.12%
22,902,00079,591,000224,035,000264,781,000286,868,000172,021,000225,098,000329,677,000504,558,000357,500,0001,249,816,0005,175,744,000
CFO
6.25b
+288.43%
11,084,00026,853,000186,570,000456,773,000166,859,000-58,184,000345,975,000488,468,000294,722,000455,147,0001,608,992,0006,249,797,000
Dividend
Sep 12, 20247.4576 TWD/sh
Earnings
Mar 12, 2025

Profile

Jinan Acetate Chemical Co., Ltd. engages in the research and development, production, and sale of cellulose diacetate, cellulose acetate tows, and other related products in Asia, the United States, Africa, and Europe. Its products are used in cigarette filters, water-based pen refills, diaper absorbing lining, and clothes; and glasses frame and tool handles, etc. The company was founded in 1999 and is headquartered in Grand Cayman, the Cayman Islands.
IPO date
Nov 09, 2015
Employees
Domiciled in
CN
Incorporated in
KY

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
11,025,642
158.25%
4,269,391
57.26%
2,714,866
15.36%
Cost of revenue
4,977,079
3,192,578
2,362,613
Unusual Expense (Income)
NOPBT
6,048,563
1,076,813
352,253
NOPBT Margin
54.86%
25.22%
12.97%
Operating Taxes
913,179
139,473
5,245
Tax Rate
15.10%
12.95%
1.49%
NOPAT
5,135,384
937,340
347,008
Net income
5,175,744
314.12%
1,249,816
249.60%
357,500
-29.15%
Dividends
(997,472)
(314,103)
(274,960)
Dividend yield
1.72%
2.80%
4.49%
Proceeds from repurchase of equity
2,141,582
307,605
483,928
BB yield
-3.70%
-2.75%
-7.90%
Debt
Debt current
452,478
880,103
Long-term debt
54,870
572,316
Deferred revenue
Other long-term liabilities
(54,870)
43,380
Net debt
(8,173,662)
(1,471,143)
782,195
Cash flow
Cash from operating activities
6,249,797
1,608,992
455,147
CAPEX
(447,136)
(650,184)
(528,884)
Cash from investing activities
(684,813)
(240,336)
(690,170)
Cash from financing activities
733,264
(46,925)
60,899
FCF
4,999,404
1,389,286
(664,415)
Balance
Cash
8,566,371
2,007,665
816,175
Long term investments
(392,709)
(29,174)
(145,951)
Excess cash
7,622,380
1,765,021
534,481
Stockholders' equity
5,954,112
3,025,349
1,357,937
Invested Capital
4,368,705
2,352,410
2,598,844
ROIC
152.81%
37.86%
16.93%
ROCE
58.59%
26.15%
11.21%
EV
Common stock shares outstanding
83,343
84,065
78,391
Price
694.04
420.74%
133.28
70.59%
78.13
-1.49%
Market cap
57,843,376
416.27%
11,204,136
82.93%
6,124,716
5.42%
EV
49,793,384
9,880,444
7,027,526
EBITDA
6,326,010
1,256,695
486,818
EV/EBITDA
7.87
7.86
14.44
Interest
18,199
34,207
35,073
Interest/NOPBT
0.30%
3.18%
9.96%