XTAI4755
Market cap403mUSD
Dec 26, Last price
131.00TWD
1D
-1.87%
1Q
-6.09%
Jan 2017
330.21%
IPO
255.59%
Name
San Fu Chemical Co Ltd
Chart & Performance
Profile
San Fu Chemical Co., Ltd. manufactures and sells chemical products primarily in Taiwan. The company operates through Fine Chemicals and Basic Chemicals segments. It offers fine chemical products, such as tetramethyl ammonium hydroxide, sodium hydroxide, potassium hydroxide, etchant, stripper, thinner and EBR, RGB rework, ammonium hydroxide, and hydrogen peroxide. The company also offers basic chemicals, including raw material of liquid crystal polymers, water treatment and anti-corrosive reagents, and preservatives materials. In addition, it produces and sells food raw materials and additives, such as seasonings, preservatives, sweeteners, leavening agents, starch and carbohydrate, and fermentation and food processing agents, as well as slurry. Further, it engages in recycling of tetramethyl ammonium hydroxdie waste. The company's products are used in wet chemicals, equipment, and operation required by IC semiconductors, LCD, touch panels, LED, solar panels and other industries; etching and thinning of glass, foundry of polishing fluids, food Additives, food materials, and basic chemicals such as pHBA, cyclohexylamine, dicyclohexylamine, etc. San Fu Chemical Co., Ltd. was founded in 1952 and is headquartered in Taipei, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 4,990,961 -11.17% | 5,618,600 17.55% | 4,779,885 25.17% | |||||||
Cost of revenue | 4,433,044 | 4,688,692 | 4,052,683 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 557,917 | 929,908 | 727,202 | |||||||
NOPBT Margin | 11.18% | 16.55% | 15.21% | |||||||
Operating Taxes | 137,346 | 223,292 | 156,690 | |||||||
Tax Rate | 24.62% | 24.01% | 21.55% | |||||||
NOPAT | 420,571 | 706,616 | 570,512 | |||||||
Net income | 444,458 -47.67% | 849,365 26.09% | 673,643 68.63% | |||||||
Dividends | (594,165) | (503,530) | (302,118) | |||||||
Dividend yield | 4.70% | 4.34% | 1.72% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,335,070 | 1,049,354 | 1,042,999 | |||||||
Long-term debt | 336,774 | 442,491 | 226,237 | |||||||
Deferred revenue | 1 | 27,791 | ||||||||
Other long-term liabilities | 68,496 | 8,045 | 2,454 | |||||||
Net debt | 352,475 | 283,952 | 173,231 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,041,017 | 1,157,740 | 286,761 | |||||||
CAPEX | (726,488) | (837,844) | (490,947) | |||||||
Cash from investing activities | (725,241) | (811,516) | (526,607) | |||||||
Cash from financing activities | (424,147) | (301,375) | (3,397) | |||||||
FCF | 227,351 | 182,347 | (634,764) | |||||||
Balance | ||||||||||
Cash | 682,787 | 852,455 | 786,238 | |||||||
Long term investments | 636,582 | 355,438 | 309,767 | |||||||
Excess cash | 1,069,821 | 926,963 | 857,011 | |||||||
Stockholders' equity | 3,463,480 | 3,914,788 | 3,272,794 | |||||||
Invested Capital | 5,052,916 | 4,984,719 | 4,438,122 | |||||||
ROIC | 8.38% | 15.00% | 14.46% | |||||||
ROCE | 9.10% | 15.71% | 13.71% | |||||||
EV | ||||||||||
Common stock shares outstanding | 100,820 | 100,902 | 100,827 | |||||||
Price | 125.50 9.13% | 115.00 -34.10% | 174.50 168.46% | |||||||
Market cap | 12,652,910 9.04% | 11,603,730 -34.05% | 17,594,312 195.17% | |||||||
EV | 13,037,235 | 11,919,784 | 17,799,428 | |||||||
EBITDA | 951,154 | 1,241,731 | 1,011,275 | |||||||
EV/EBITDA | 13.71 | 9.60 | 17.60 | |||||||
Interest | 29,721 | 18,997 | 9,141 | |||||||
Interest/NOPBT | 5.33% | 2.04% | 1.26% |