Loading...
XTAI
4739
Market cap202mUSD
Jul 15, Last price  
50.40TWD
1D
-0.40%
1Q
9.80%
Jan 2017
22.57%
IPO
132.69%
Name

Coremax Corp

Chart & Performance

D1W1MN
No data to show
P/E
35.26
P/S
1.46
EPS
1.43
Div Yield, %
1.59%
Shrs. gr., 5y
5.30%
Rev. gr., 5y
-8.45%
Revenues
4.10b
-21.72%
1,863,592,0002,957,402,0003,079,869,0002,585,381,0002,400,832,0002,967,779,0003,905,992,0003,993,681,0004,980,823,0006,310,637,0006,369,520,0005,285,365,0007,338,783,0009,081,621,0005,231,731,0004,095,506,000
Net income
169m
P
57,328,000107,042,00078,004,0001,338,00014,536,000194,665,000115,450,000216,661,000411,530,000393,022,000128,016,000155,164,000462,930,000493,160,000-100,229,000169,037,000
CFO
773m
-31.19%
-122,815,00066,536,000-132,817,000308,279,000363,012,000-84,970,000223,355,000214,100,00095,875,000-171,890,0001,209,918,000342,593,000-639,209,0001,565,970,0001,123,847,000773,296,000
Dividend
Jun 24, 20240.8 TWD/sh

Profile

Coremax Corporation engages in the research, development, production, manufacture, and sale of metal-based specialty chemicals and electronic/battery materials in Taiwan. It provides oxidation catalysts in liquid and crystalline forms; specialty chemicals for use in tires, pigments, paints, and electronic and traditional industries; battery materials that are used in the manufacture of rechargeable lithium-ion batteries; and chemical and organic compound fertilizers. The company was formerly known as Coremax Taiwan Corporation and changed its name to Coremax Corporation in 2000. Coremax Corporation was founded in 1992 and is based in Hsinchu City, Taiwan.
URL
https://www.coremaxcorp.com/
IPO date
Dec 13, 2010
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,095,506
-21.72%
5,231,731
-42.39%
9,081,621
23.75%
Cost of revenue
3,929,786
5,328,119
8,498,786
Unusual Expense (Income)
NOPBT
165,720
(96,388)
582,835
NOPBT Margin
4.05%
6.42%
Operating Taxes
67,389
9,474
203,596
Tax Rate
40.66%
34.93%
NOPAT
98,331
(105,862)
379,239
Net income
169,037
-268.65%
(100,229)
-120.32%
493,160
6.53%
Dividends
(93,544)
(314,792)
(311,073)
Dividend yield
1.41%
3.72%
3.04%
Proceeds from repurchase of equity
869,160
152,767
BB yield
-10.28%
-1.49%
Debt
Debt current
1,772,456
1,941,624
2,358,413
Long-term debt
690,344
823,554
1,723,585
Deferred revenue
Other long-term liabilities
5,695
6,477
9,280
Net debt
(559,631)
(122,636)
895,263
Cash flow
Cash from operating activities
773,296
1,123,847
1,565,970
CAPEX
(252,498)
(699,035)
(540,990)
Cash from investing activities
(274,090)
(607,989)
(524,079)
Cash from financing activities
(410,076)
(775,566)
130,612
FCF
550,444
317,535
821,668
Balance
Cash
3,015,383
2,781,105
3,193,793
Long term investments
7,048
106,709
(7,058)
Excess cash
2,817,656
2,626,227
2,732,654
Stockholders' equity
3,249,520
3,100,893
3,856,255
Invested Capital
6,190,510
6,500,700
7,080,063
ROIC
1.55%
5.18%
ROCE
1.78%
5.73%
EV
Common stock shares outstanding
122,919
108,158
111,908
Price
53.90
-31.07%
78.20
-14.54%
91.50
-38.18%
Market cap
6,625,321
-21.67%
8,457,956
-17.40%
10,239,615
-31.55%
EV
7,072,132
9,287,215
12,048,928
EBITDA
490,152
214,939
871,707
EV/EBITDA
14.43
43.21
13.82
Interest
50,157
88,948
50,323
Interest/NOPBT
30.27%
8.63%