Loading...
XTAI
4562
Market cap159mUSD
Jul 31, Last price  
54.60TWD
1D
-1.27%
1Q
-0.18%
Jan 2017
21.33%
IPO
21.33%
Name

Ying Han Technology Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
P/S
6.15
EPS
Div Yield, %
Shrs. gr., 5y
3.55%
Rev. gr., 5y
-4.63%
Revenues
777m
+4.67%
116,997,000155,618,0001,129,885,0001,193,457,0001,391,738,0001,504,683,0001,433,323,000984,653,000658,110,000823,592,000762,235,000742,197,000776,841,000
Net income
-39m
L-51.30%
442,0009,022,000240,519,000169,352,000162,897,000140,765,000149,298,000-62,038,000-152,490,000-136,471,000-14,064,000-80,842,000-39,367,000
CFO
78m
+31.44%
55,212,00016,369,000-55,149,00024,224,00043,235,000-124,654,000-77,204,000-160,944,000246,578,000-24,373,00018,384,00059,333,00077,986,000
Dividend
Jul 18, 20191.464722 TWD/sh

Profile

Ying Han Technology Co., Ltd. manufactures, supplies, and sells tube and pipe bending machinery in Taiwan and internationally. The company offers full and semi-auto, and conventional tube benders; end-forming machines; cutting machines; wire benders; robots; automation bending work cells; laser tube cutting machines; machining centers; and tube feeding machines. It serves vehicle, furniture, fitness, air conditioner, home appliance, aerospace, agricultural machinery, shipbuilding, chemical, and heavy industries through sales and service network. Ying Han Technology Co., Ltd. was founded in 1976 and is based in Tainan City, Taiwan.
IPO date
Nov 20, 2015
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
776,841
4.67%
742,197
-2.63%
762,235
-7.45%
Cost of revenue
851,769
799,709
819,607
Unusual Expense (Income)
NOPBT
(74,928)
(57,512)
(57,372)
NOPBT Margin
Operating Taxes
(851)
3,038
(1,753)
Tax Rate
NOPAT
(74,077)
(60,550)
(55,619)
Net income
(39,367)
-51.30%
(80,842)
474.82%
(14,064)
-89.69%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
566,402
568,968
533,565
Long-term debt
389,780
479,647
574,189
Deferred revenue
Other long-term liabilities
23,624
34,777
35,944
Net debt
698,947
750,523
800,255
Cash flow
Cash from operating activities
77,986
59,333
18,384
CAPEX
(20,551)
(22,679)
(8,508)
Cash from investing activities
(32,500)
(19,472)
239,643
Cash from financing activities
(75,375)
(47,527)
(352,913)
FCF
30,497
44,619
(42,285)
Balance
Cash
257,235
276,536
265,115
Long term investments
21,556
42,384
Excess cash
218,393
260,982
269,387
Stockholders' equity
567,899
711,060
783,856
Invested Capital
1,731,847
1,806,367
1,921,036
ROIC
ROCE
EV
Common stock shares outstanding
82,338
87,546
87,546
Price
67.00
329.49%
15.60
3.31%
15.10
-5.92%
Market cap
5,516,623
303.94%
1,365,718
3.31%
1,321,945
21.45%
EV
6,234,117
2,125,645
2,136,560
EBITDA
(29,845)
(9,666)
(7,045)
EV/EBITDA
Interest
21,395
21,332
19,858
Interest/NOPBT