XTAI4552
Market cap84mUSD
Dec 24, Last price
23.90TWD
1D
-0.21%
1Q
-8.43%
Jan 2017
-75.02%
IPO
-76.70%
Name
Lida Holdings Ltd
Chart & Performance
Profile
Lida Holdings Limited, together with its subsidiaries, designs, manufactures, and sells air compressors, electric welders, and power tools. It offers piston, screw, and scroll air compressors used in the medical, food, mining, chemical, electronic power, building materials, automobiles, steel, furniture, machinery manufacturing, and other industries. The company provides its products under the Lida, Luowei, and Eagleland brands in China, Australia, Korea, Turkey, Malaysia, South Africa, France, the United Kingdom, Belgium, Indonesia, and internationally. Lida Holdings Limited was founded in 1993 and is headquartered in Grand Cayman, the Cayman Islands.
IPO date
Jul 20, 2016
Employees
Domiciled in
CN
Incorporated in
KY
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 5,045,537 -1.84% | 5,140,155 2.79% | 5,000,455 14.04% | |||||||
Cost of revenue | 4,390,204 | 4,460,997 | 4,438,432 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 655,333 | 679,158 | 562,023 | |||||||
NOPBT Margin | 12.99% | 13.21% | 11.24% | |||||||
Operating Taxes | 212,849 | 231,110 | 166,055 | |||||||
Tax Rate | 32.48% | 34.03% | 29.55% | |||||||
NOPAT | 442,484 | 448,048 | 395,968 | |||||||
Net income | 401,675 -9.88% | 445,734 22.89% | 362,710 40.70% | |||||||
Dividends | (150,800) | (116,000) | (128,760) | |||||||
Dividend yield | 4.11% | 3.34% | 3.46% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 382,940 | 192,411 | 161,791 | |||||||
Long-term debt | 663 | 2,259 | ||||||||
Deferred revenue | (504,151) | |||||||||
Other long-term liabilities | 504,151 | |||||||||
Net debt | (776,286) | (2,421,464) | (1,468,132) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (85,833) | 346,148 | 497,703 | |||||||
CAPEX | (347,002) | (149,562) | (529,147) | |||||||
Cash from investing activities | (680,780) | (119,271) | (527,606) | |||||||
Cash from financing activities | 46,383 | (88,167) | (132,098) | |||||||
FCF | (1,437,288) | 100,813 | 11,485 | |||||||
Balance | ||||||||||
Cash | 1,016,541 | 2,564,693 | 2,384,910 | |||||||
Long term investments | 142,685 | 49,845 | (752,728) | |||||||
Excess cash | 906,949 | 2,357,530 | 1,382,159 | |||||||
Stockholders' equity | 4,406,495 | 4,267,211 | 3,854,796 | |||||||
Invested Capital | 5,430,686 | 3,599,104 | 4,140,334 | |||||||
ROIC | 9.80% | 11.58% | 10.03% | |||||||
ROCE | 9.45% | 10.42% | 9.33% | |||||||
EV | ||||||||||
Common stock shares outstanding | 116,102 | 116,191 | 116,142 | |||||||
Price | 31.60 5.69% | 29.90 -6.56% | 32.00 -11.11% | |||||||
Market cap | 3,668,823 5.60% | 3,474,111 -6.52% | 3,716,544 -11.07% | |||||||
EV | 2,892,537 | 1,052,647 | 2,248,412 | |||||||
EBITDA | 784,460 | 746,693 | 626,892 | |||||||
EV/EBITDA | 3.69 | 1.41 | 3.59 | |||||||
Interest | 12,258 | 6,926 | 7,132 | |||||||
Interest/NOPBT | 1.87% | 1.02% | 1.27% |