Loading...
XTAI
4551
Market cap473mUSD
Jul 28, Last price  
119.00TWD
1D
0.41%
1Q
32.10%
IPO
61.55%
Name

Global PMX Co Ltd

Chart & Performance

D1W1MN
P/E
14.35
P/S
1.78
EPS
8.29
Div Yield, %
2.07%
Shrs. gr., 5y
0.19%
Rev. gr., 5y
8.93%
Revenues
7.69b
+7.99%
828,949,0002,207,470,0002,381,783,0002,794,909,0003,066,201,0003,527,332,0004,048,921,0004,424,839,0005,014,098,0007,160,275,0008,814,067,0009,235,183,0007,121,824,0007,691,073,000
Net income
955m
+85.29%
48,009,000107,451,000191,025,000319,887,000291,548,000487,746,000599,673,000499,709,000622,427,000671,939,0001,202,917,0001,405,382,000515,540,000955,244,000
CFO
1.59b
+5.43%
-60,019,000205,463,000-69,090,000429,331,000234,568,000858,203,000718,310,000629,287,000868,562,0001,530,114,0001,575,351,0001,529,579,0001,508,792,0001,590,739,000
Dividend
Jul 26, 20242.5 TWD/sh
Earnings
Jul 31, 2025

Profile

Global PMX Co., Ltd. manufactures, processes, and sells precision metal components for automotive products, hard disk drives, medical equipment, and various industrial products primarily in the United States, China, and Japan. It produces and sells computer hard disk components, industrial control components, precision die, mold standard parts, hardware, construction, hardware, plumbing equipment and hardware, electronic components, automotive key components, anti-lock braking system, optical, disk drives and components, semiconductor components. The company also provides digital cameras, precision online measuring instruments, medical and automotive precision parts, general parts, computer hardware and software, electronic components technology research and development. In addition, it offers computer hardware and software products, industrial plastic products manufacturing, other non-metal products manufacturing, iron and steel casting, iron and steel forging, steel reworks, aluminum reworks, etc. Global PMX Co., Ltd. was founded in 1987 and is based in New Taipei City, Taiwan.
URL
https://www.global.com.tw/
IPO date
Jan 08, 2014
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,691,073
7.99%
7,121,824
-22.88%
9,235,183
4.78%
Cost of revenue
6,957,656
6,286,413
7,594,610
Unusual Expense (Income)
NOPBT
733,417
835,411
1,640,573
NOPBT Margin
9.54%
11.73%
17.76%
Operating Taxes
278,453
193,740
423,679
Tax Rate
37.97%
23.19%
25.83%
NOPAT
454,964
641,671
1,216,894
Net income
955,244
85.29%
515,540
-63.32%
1,405,382
16.83%
Dividends
(288,056)
(691,335)
(576,112)
Dividend yield
2.29%
4.66%
3.35%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,355,761
2,387,211
2,434,288
Long-term debt
372,071
215,244
170,326
Deferred revenue
6,371
Other long-term liabilities
137
130
4,760
Net debt
(2,120,545)
(245,983)
(146,735)
Cash flow
Cash from operating activities
1,590,739
1,508,792
1,529,579
CAPEX
(288,543)
(649,803)
(829,937)
Cash from investing activities
748,890
(593,278)
(806,292)
Cash from financing activities
(426,231)
(793,286)
(309,383)
FCF
1,529,708
1,039,793
359,852
Balance
Cash
4,909,869
2,847,638
2,751,049
Long term investments
(61,492)
800
300
Excess cash
4,463,823
2,492,347
2,289,590
Stockholders' equity
4,197,529
5,641,917
5,900,103
Invested Capital
7,154,248
7,922,953
8,216,912
ROIC
6.04%
7.95%
15.50%
ROCE
6.18%
7.70%
14.87%
EV
Common stock shares outstanding
115,573
115,417
115,577
Price
109.00
-15.18%
128.50
-13.76%
149.00
-17.68%
Market cap
12,597,410
-15.06%
14,831,084
-13.88%
17,220,973
-17.79%
EV
10,476,865
14,585,102
17,074,238
EBITDA
1,468,388
1,512,015
2,291,406
EV/EBITDA
7.13
9.65
7.45
Interest
47,926
48,134
28,037
Interest/NOPBT
6.53%
5.76%
1.71%