Loading...
XTAI
4545
Market cap80mUSD
Jul 15, Last price  
30.85TWD
1D
0.82%
1Q
0.16%
Jan 2017
-26.98%
IPO
-13.34%
Name

Min Aik Precision Industrial Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
13.00
P/S
0.99
EPS
2.37
Div Yield, %
3.24%
Shrs. gr., 5y
0.16%
Rev. gr., 5y
5.92%
Revenues
2.40b
+15.47%
02,084,213,0002,367,738,0003,119,183,0003,322,622,0002,632,106,0002,469,384,0002,073,532,0001,797,291,0001,921,700,0002,167,903,0002,275,017,0002,075,139,0002,396,125,000
Net income
183m
+120.04%
0112,705,000238,207,000494,193,000511,381,000227,629,00016,513,000-56,767,00014,160,00029,987,00089,217,000161,828,00083,065,000182,775,000
CFO
183m
-67.93%
64,074,000315,032,000601,806,000762,743,000116,409,00043,479,000245,527,000199,887,00015,839,000144,306,000-7,702,000569,403,000182,616,000
Dividend
Jun 27, 20241 TWD/sh

Profile

Min Aik Precision Industrial Co., Ltd., an investment holding company, processes and manufactures electroplating of aluminum and copper products, precision stamping components, and electroless nickel plating products. The company offers precision stamping components, such as voice coil motor plates, disk clamps, balance weights, insert plates, bobbins, stiffeners, top covers, pins, etc. for use in hard disk drive applications. It also provides precision stamping components for use in mobile phones, tablets, LCD panels, projectors, fingerprint modules, and other related products; precision metal stamping parts to large-size aluminum sheets that is used in automotive industry; heat sinks, primarily copper based metal with various surface treatment conditions, such as sand blasting, nickel plating, silicon oxide, gold plating, etc. for use in high-end servers, communication devices, and consumer electronics; and other product applications, such as electronic shielding, as well as industrial equipment, sewing machine, medical equipment, and other related metal stamping parts. In addition, the company engages in the design, manufacture, sale, and after-sales service of medical injection, molding, and automatic machines. It operates in Taiwan, Malaysia, Singapore, China, the United States, Thailand, and internationally. The company was formerly known as Ming-En Color-Coating Co., Ltd. and changed its name to Min Aik Precision Industrial Co., Ltd. in September 2003. Min Aik Precision Industrial Co., Ltd. was incorporated in 2001 and is headquartered in Taoyuan, Taiwan.
IPO date
Apr 22, 2013
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,396,125
15.47%
2,075,139
-8.79%
2,275,017
4.94%
Cost of revenue
2,194,609
2,006,579
2,119,807
Unusual Expense (Income)
NOPBT
201,516
68,560
155,210
NOPBT Margin
8.41%
3.30%
6.82%
Operating Taxes
62,614
34,854
60,290
Tax Rate
31.07%
50.84%
38.84%
NOPAT
138,902
33,706
94,920
Net income
182,775
120.04%
83,065
-48.67%
161,828
81.39%
Dividends
(77,000)
(115,500)
(53,900)
Dividend yield
2.17%
4.98%
2.32%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
298,151
406,964
386,901
Long-term debt
329,455
314,084
502,831
Deferred revenue
290,000
Other long-term liabilities
(290,000)
Net debt
(298,825)
(192,402)
194,553
Cash flow
Cash from operating activities
182,616
569,403
(7,702)
CAPEX
(29,846)
(66,778)
(117,003)
Cash from investing activities
(33,248)
(68,258)
(112,755)
Cash from financing activities
(164,371)
(272,181)
(37,604)
FCF
52,694
478,811
(334,092)
Balance
Cash
926,431
913,450
683,529
Long term investments
11,650
Excess cash
806,625
809,693
581,428
Stockholders' equity
1,061,381
1,270,684
1,305,733
Invested Capital
1,737,879
1,604,563
2,068,419
ROIC
8.31%
1.84%
5.07%
ROCE
7.71%
2.79%
5.68%
EV
Common stock shares outstanding
77,620
77,382
77,589
Price
45.80
52.67%
30.00
0.00%
30.00
2.39%
Market cap
3,554,996
53.14%
2,321,460
-0.27%
2,327,670
2.69%
EV
3,256,171
2,129,058
2,522,223
EBITDA
301,347
189,095
259,484
EV/EBITDA
10.81
11.26
9.72
Interest
14,903
18,637
12,064
Interest/NOPBT
7.40%
27.18%
7.77%