Loading...
XTAI
4438
Market cap274mUSD
Jul 16, Last price  
78.20TWD
1D
-0.26%
1Q
-4.88%
Jan 2017
-45.83%
IPO
-68.39%
Name

Quang Viet Enterprise Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
20.12
P/S
0.49
EPS
3.89
Div Yield, %
6.67%
Shrs. gr., 5y
1.62%
Rev. gr., 5y
0.26%
Revenues
16.47b
-0.48%
4,520,508,0005,017,518,0008,435,383,0009,368,010,0009,038,818,00010,203,655,00013,280,440,00016,259,317,00012,188,857,00013,022,416,00020,065,595,00016,552,812,00016,473,128,000
Net income
402m
-45.25%
613,693,000644,613,000914,818,000940,495,000699,139,000523,945,000768,584,0001,006,033,000537,296,000630,502,0001,176,153,000734,190,000401,988,000
CFO
-430m
L
707,454,000972,521,000797,764,000771,074,000404,805,000-458,823,00056,231,0001,574,136,0001,745,923,000-1,275,633,0002,191,499,0001,975,692,000-430,000,000
Dividend
Aug 27, 20245.2 TWD/sh
Earnings
Aug 06, 2025

Profile

Quang Viet Enterprise Co., Ltd. manufactures and supplies garments in Taiwan. It offers various types of jackets, including synthetic insulation, high puffer and packable down, seam seal, and water repellent. The company was incorporated in 1995 and is headquartered in Taipei, Taiwan.
IPO date
Jul 28, 2015
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
16,473,128
-0.48%
16,552,812
-17.51%
20,065,595
54.09%
Cost of revenue
16,007,817
15,623,152
18,531,261
Unusual Expense (Income)
NOPBT
465,311
929,660
1,534,334
NOPBT Margin
2.82%
5.62%
7.65%
Operating Taxes
202,830
286,219
462,161
Tax Rate
43.59%
30.79%
30.12%
NOPAT
262,481
643,441
1,072,173
Net income
401,988
-45.25%
734,190
-37.58%
1,176,153
86.54%
Dividends
(537,812)
(703,293)
(434,176)
Dividend yield
4.72%
5.44%
3.23%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,314,846
905,949
1,385,722
Long-term debt
1,018,541
2,388,443
2,319,516
Deferred revenue
17,407
17,341
Other long-term liabilities
1,815
2,127
2,163
Net debt
1,097,748
(661,865)
(737,055)
Cash flow
Cash from operating activities
(430,000)
1,975,692
2,191,499
CAPEX
(368,130)
(687,584)
(390,400)
Cash from investing activities
(981,609)
(1,376,347)
362,190
Cash from financing activities
374,829
(1,047,876)
(737,737)
FCF
(716,301)
1,002,638
1,342,870
Balance
Cash
5,121,006
5,281,802
4,960,833
Long term investments
(1,885,367)
(1,325,545)
(518,540)
Excess cash
2,411,983
3,128,616
3,439,013
Stockholders' equity
5,733,421
5,590,341
6,870,297
Invested Capital
11,886,630
9,912,018
9,385,172
ROIC
2.41%
6.67%
11.00%
ROCE
3.18%
6.91%
11.58%
EV
Common stock shares outstanding
113,882
114,972
112,170
Price
100.00
-11.11%
112.50
-6.25%
120.00
-8.05%
Market cap
11,388,163
-11.95%
12,934,350
-3.91%
13,460,400
-9.13%
EV
14,619,582
14,334,899
14,552,948
EBITDA
891,329
1,328,939
1,894,988
EV/EBITDA
16.40
10.79
7.68
Interest
172,040
127,936
90,761
Interest/NOPBT
36.97%
13.76%
5.92%