XTAI4426
Market cap56mUSD
Dec 24, Last price
10.85TWD
1D
-3.60%
1Q
-21.03%
Jan 2017
-84.80%
Name
Li Cheng Enterprise Co Ltd
Chart & Performance
Profile
Li Cheng Enterprise Co., Ltd. manufactures and sells spacer fabrics worldwide. Its products are used in sport shoes, bags, hats, lingerie, apparels, mattress, sports/medical equipment, car textile, etc. The company also provides polyester and nylon monofilaments; and other materials, such as PP and others. Li Cheng Enterprise Co., Ltd. founded 1992 and is headquartered in Douliu, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,292,108 -7.59% | 1,398,219 117.49% | 642,896 -47.18% | |||||||
Cost of revenue | 1,318,271 | 1,552,762 | 1,080,555 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (26,163) | (154,543) | (437,659) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (863) | 21,771 | (92,652) | |||||||
Tax Rate | ||||||||||
NOPAT | (25,300) | (176,314) | (345,007) | |||||||
Net income | (41,804) -47.40% | (79,481) -78.61% | (371,570) 242.03% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 680,146 | 700,344 | 588,309 | |||||||
Long-term debt | 1,312,506 | 1,370,760 | 1,546,065 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 26,224 | 28,527 | 29,887 | |||||||
Net debt | 1,147,047 | 1,432,425 | 1,142,295 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 413,873 | 104,149 | (153,263) | |||||||
CAPEX | (191,107) | (337,616) | (303,675) | |||||||
Cash from investing activities | (154,160) | (470,983) | (357,681) | |||||||
Cash from financing activities | (73,939) | (104,995) | 378,241 | |||||||
FCF | 239,602 | (449,083) | (810,150) | |||||||
Balance | ||||||||||
Cash | 610,300 | 403,273 | 880,406 | |||||||
Long term investments | 235,305 | 235,406 | 111,673 | |||||||
Excess cash | 781,000 | 568,768 | 959,934 | |||||||
Stockholders' equity | 2,615,800 | 2,654,596 | 2,751,930 | |||||||
Invested Capital | 3,885,143 | 4,203,038 | 3,902,953 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 172,677 | 172,677 | 172,677 | |||||||
Price | 21.75 -19.14% | 26.90 15.70% | 23.25 -20.24% | |||||||
Market cap | 3,755,725 -19.14% | 4,645,011 15.70% | 4,014,740 -20.24% | |||||||
EV | 4,903,065 | 6,077,436 | 5,224,499 | |||||||
EBITDA | 238,700 | 140,900 | (59,782) | |||||||
EV/EBITDA | 20.54 | 43.13 | ||||||||
Interest | 33,994 | 27,967 | 20,033 | |||||||
Interest/NOPBT |