XTAI4414
Market cap82mUSD
Dec 24, Last price
3.07TWD
1D
-0.32%
1Q
-2.54%
Jan 2017
-82.32%
Name
Roo Hsing Co Ltd
Chart & Performance
Profile
Roo Hsing Co., Ltd engages in the manufacturing, processing, and trading of textiles and clothing in Taiwan. The company offers knitwear, woven, cotton, wool, and leather garments; and processes, sells, imports, and exports garment accessories. It acts as an agent for domestic and foreign companies for bids, quotes, procurement, and distribution. In addition, the company offers trousers, skirts, dresses, shirts, jackets, vests, pants, and sport suits, etc. Further, it engages in electronic component trading, plant and property leasing, real estate trading, and funeral home development. The company was formerly known as Roo Hsing Garment Co., Ltd. and changed its name to Roo Hsing Co., Ltd. in June 2008. Roo Hsing Co., Ltd was incorporated in 1977 and is based in Taipei, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 13,517,416 -21.81% | 17,289,008 4.86% | 16,487,250 -3.46% | |||||||
Cost of revenue | 13,720,887 | 18,328,745 | 17,254,976 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (203,471) | (1,039,737) | (767,726) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (6,608) | (212,360) | (29,561) | |||||||
Tax Rate | ||||||||||
NOPAT | (196,863) | (827,377) | (738,165) | |||||||
Net income | (548,618) -87.43% | (4,364,127) 128.49% | (1,910,021) 1,592.76% | |||||||
Dividends | (29,047) | |||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 205,363 | |||||||||
BB yield | -6.83% | |||||||||
Debt | ||||||||||
Debt current | 3,851,093 | 5,815,183 | 6,482,947 | |||||||
Long-term debt | 641,060 | 986,875 | 1,292,572 | |||||||
Deferred revenue | 1 | 1,357 | ||||||||
Other long-term liabilities | 13,917 | 865 | 3,266 | |||||||
Net debt | 3,880,077 | 6,311,465 | 6,743,928 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,689,254 | (874,477) | 1,037,823 | |||||||
CAPEX | (23,911) | (283,696) | (330,902) | |||||||
Cash from investing activities | 346,102 | 938,722 | (301,044) | |||||||
Cash from financing activities | (2,374,560) | (1,428,079) | (329,081) | |||||||
FCF | 1,831,211 | 1,197,743 | 1,205,679 | |||||||
Balance | ||||||||||
Cash | 589,187 | 888,066 | 1,757,739 | |||||||
Long term investments | 22,889 | (397,473) | (726,148) | |||||||
Excess cash | 207,228 | |||||||||
Stockholders' equity | 2,705,439 | 2,576,911 | 6,561,899 | |||||||
Invested Capital | 8,457,991 | 10,884,778 | 15,597,966 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 835,783 | 818,915 | 818,915 | |||||||
Price | 3.60 | 7.20 -35.43% | ||||||||
Market cap | 3,008,819 | 5,896,188 -35.34% | ||||||||
EV | 7,270,386 | 13,233,412 | ||||||||
EBITDA | 336,420 | (126,222) | 188,662 | |||||||
EV/EBITDA | 21.61 | 70.14 | ||||||||
Interest | 456,778 | 384,575 | 272,787 | |||||||
Interest/NOPBT |