Loading...
XTAI4306
Market cap338mUSD
Dec 24, Last price  
17.10TWD
1D
0.29%
1Q
-11.17%
Jan 2017
58.77%
Name

Yem Chio Co Ltd

Chart & Performance

D1W1MN
XTAI:4306 chart
P/E
13.77
P/S
0.83
EPS
1.24
Div Yield, %
5.67%
Shrs. gr., 5y
3.52%
Rev. gr., 5y
-7.77%
Revenues
13.22b
-9.87%
5,235,589,0007,247,045,0007,421,002,00015,513,877,00019,523,183,00018,545,991,00019,618,480,00019,994,110,00017,558,765,00018,769,079,00018,978,213,00019,810,468,00016,177,441,00013,948,716,00017,181,794,00014,671,393,00013,223,736,000
Net income
801m
-22.80%
151,209,000480,408,000570,392,000547,400,0001,370,631,000389,908,000740,914,000144,855,000363,251,000-100,332,000588,778,000543,593,000-564,376,000805,604,0002,027,094,0001,037,826,000801,205,000
CFO
-891m
L
420,585,000276,544,000-1,278,477,000-483,998,0002,084,020,000876,154,000656,563,000-410,908,000468,998,000-29,445,0001,621,200,0001,421,605,0001,303,355,0001,727,287,000-94,387,0001,747,148,000-891,057,000
Dividend
Jul 18, 20240.98071 TWD/sh
Earnings
Jun 20, 2025

Profile

Yem Chio Co., Ltd. engages in the BOPP film, adhesive tape, packaging material, construction, and hotel businesses worldwide. The company offers anti fog, heat sealable, matt, pearlized cavitated, and plain BOPP films; adhesive tapes, such as OPP packaging, super clear packaging, colored packing, and printing tapes, as well as double-sided, stationery, PVC, masking, cloth, aluminum foil, floral, kraft paper tapes; and packaging materials under the Master Package brand. It is also involved in the land development, building construction, real estate, and hotel management businesses, as well as operates hotels. Yem Chio Co., Ltd. was founded in 1977 and is based in Taipei City, Taiwan.
IPO date
Apr 04, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
13,223,736
-9.87%
14,671,393
-14.61%
17,181,794
23.18%
Cost of revenue
12,523,334
13,608,463
15,874,246
Unusual Expense (Income)
NOPBT
700,402
1,062,930
1,307,548
NOPBT Margin
5.30%
7.24%
7.61%
Operating Taxes
139,847
235,976
203,371
Tax Rate
19.97%
22.20%
15.55%
NOPAT
560,555
826,954
1,104,177
Net income
801,205
-22.80%
1,037,826
-48.80%
2,027,094
151.62%
Dividends
(625,787)
(622,566)
(348,445)
Dividend yield
5.38%
6.61%
3.45%
Proceeds from repurchase of equity
4,520,677
BB yield
-44.70%
Debt
Debt current
9,602,731
8,272,181
7,792,950
Long-term debt
5,806,682
6,695,401
2,933,419
Deferred revenue
Other long-term liabilities
123,455
150,374
219,383
Net debt
10,243,201
11,536,810
8,014,938
Cash flow
Cash from operating activities
(891,057)
1,747,148
(94,387)
CAPEX
(302,017)
(461,582)
(342,000)
Cash from investing activities
1,067
108,517
1,424,451
Cash from financing activities
387,779
(1,579,867)
(1,159,035)
FCF
(711,846)
(3,321,329)
3,160,711
Balance
Cash
4,405,204
4,244,225
3,738,313
Long term investments
761,008
(813,453)
(1,026,882)
Excess cash
4,505,025
2,697,202
1,852,341
Stockholders' equity
11,315,732
10,465,077
9,647,990
Invested Capital
23,581,493
23,877,230
19,760,496
ROIC
2.36%
3.79%
5.40%
ROCE
2.45%
3.93%
5.93%
EV
Common stock shares outstanding
656,947
653,623
654,602
Price
17.70
22.92%
14.40
-6.80%
15.45
5.32%
Market cap
11,627,962
23.54%
9,412,171
-6.94%
10,113,601
-1.49%
EV
22,580,946
21,632,429
18,782,458
EBITDA
1,250,371
1,652,113
1,958,191
EV/EBITDA
18.06
13.09
9.59
Interest
186,348
166,833
187,314
Interest/NOPBT
26.61%
15.70%
14.33%