XTAI4108
Market cap96mUSD
Dec 23, Last price
15.85TWD
1D
0.32%
1Q
-11.94%
Jan 2017
-48.12%
Name
Phytohealth Corp
Chart & Performance
Profile
PhytoHealth Corporation researches and develops, manufactures, and sells pharmaceutical drugs, cosmetics, Class B medicines, and supplementary foods and other related products. Its products include PG2 Lyophilized injection for the treatment of cancer related fatigue; EnerCharge, which is used in enhancing physical strength, maintaining good spirits, and enhancing health maintenance activities; ReyeasCleanse health food capsules; and EnerCharge, an energy drink. The company also offers precision medical equipment and instrument; medical diagnosis software; and computer-aided diagnosis system authorization services. PhytoHealth Corporation was incorporated in 1998 and is based in Taipei, Taiwan.
IPO date
May 07, 2002
Employees
Domiciled in
TW
Incorporated in
TW
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 162,489 19.95% | 135,465 -19.81% | 168,936 84.01% | |||||||
Cost of revenue | 284,166 | 292,179 | 301,143 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (121,677) | (156,714) | (132,207) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 312 | (17,495) | ||||||||
Tax Rate | ||||||||||
NOPAT | (121,677) | (157,026) | (114,712) | |||||||
Net income | (47,117) -59.04% | (115,035) 47.44% | (78,021) -34.25% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,320 | 700,000 | ||||||||
BB yield | -0.03% | -15.35% | ||||||||
Debt | ||||||||||
Debt current | 10,542 | 10,141 | 10,596 | |||||||
Long-term debt | 45,462 | 50,049 | 51,203 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 5,011 | 5,011 | 5,003 | |||||||
Net debt | (533,767) | (474,640) | (482,226) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (54,772) | (59,948) | (68,239) | |||||||
CAPEX | (4,730) | (1,605) | (13,216) | |||||||
Cash from investing activities | 26,249 | 76,920 | (581,145) | |||||||
Cash from financing activities | (9,177) | (10,522) | 682,226 | |||||||
FCF | (123,877) | (122,510) | (187,332) | |||||||
Balance | ||||||||||
Cash | 1,266,096 | 1,360,715 | 1,414,715 | |||||||
Long term investments | (676,325) | (825,885) | (870,690) | |||||||
Excess cash | 581,647 | 528,057 | 535,578 | |||||||
Stockholders' equity | 2,138,639 | 2,277,289 | 2,032,033 | |||||||
Invested Capital | 1,722,028 | 1,784,594 | 1,888,912 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 198,619 | 198,619 | 195,702 | |||||||
Price | 21.70 13.61% | 19.10 -18.03% | 23.30 -5.04% | |||||||
Market cap | 4,310,032 13.61% | 3,793,623 -16.80% | 4,559,856 10.15% | |||||||
EV | 4,119,821 | 3,688,504 | 4,485,492 | |||||||
EBITDA | (68,572) | (104,275) | (79,393) | |||||||
EV/EBITDA | ||||||||||
Interest | 344 | 312 | 405 | |||||||
Interest/NOPBT |