Loading...
XTAI
3706
Market cap2.11bUSD
May 02, Last price  
53.70TWD
1D
2.29%
Jan 2017
99.18%
IPO
155.71%
Name

MiTAC Holdings Corp

Chart & Performance

D1W1MN
No data to show
P/E
16.37
P/S
1.06
EPS
3.28
Div Yield, %
2.42%
Shrs. gr., 5y
0.49%
Rev. gr., 5y
11.36%
Revenues
61.36b
+72.67%
82,882,363,00082,073,897,00064,735,047,00063,369,191,00055,914,955,00046,304,150,00044,507,809,00011,896,934,00042,060,342,00050,054,765,00048,341,745,00048,760,514,00030,751,819,00035,831,960,00041,145,756,00042,185,771,00047,832,957,00035,536,013,00061,359,852,000
Net income
3.96b
+121.94%
5,383,488,0005,648,262,000459,289,000289,162,000-823,682,000253,204,000590,405,000571,287,000761,086,0001,754,092,0002,718,568,0002,581,014,0003,296,249,0002,817,880,0002,918,705,00011,960,937,0009,294,214,0001,783,630,0003,958,649,000
CFO
1.48b
-68.58%
4,378,389,0005,233,441,000506,659,000658,407,000-115,799,000812,265,0002,109,934,000869,070,000-370,028,0003,368,873,000741,421,0003,186,254,0001,049,333,000232,759,0002,670,771,000-144,683,0001,751,934,0004,708,320,0001,479,443,000
Dividend
Mar 28, 20241.3 TWD/sh
Earnings
May 28, 2025

Profile

MiTAC Holdings Corporation, through its subsidiaries, designs, develops, manufactures, and distributes computers and ancillary equipment, and communication related products in Taiwan, Europe, the United States, and internationally. The company offers cloud computing products, such as data center computing, data center storage, standard rack mount, open computer project and open edge, 5G radio access network and edge computing, and high-performance computing servers; interactive kiosk/kiosk panel PCs; smart IoT edge computing gateways; industrial panel PCs; quasi systems for railway transport use; industrial/medical use COM express motherboard modules; enterprise-grade high-availability storage systems; self-checkout systems AI recognition devices for smart store applications; and whole cabinet system design and assembly services. It also provides portable navigation devices, carplay display audio products, connected car tablets, navigation box and telematic products; car amplifier, bike computer, and outdoor lighting control products; consumer electronics and fitness navigation devices for outdoor use; enterprise electronics; mobile cloud storage products; 4G LTE connected dash cameras; and fleet management and car A/V systems. In addition, the company offers building, factory, equipment, and energy monitoring management solutions through its Comismart platform. It serves finance, technology, retail, education, and manufacturing industries. MiTAC Holdings Corporation was founded in 1982 and is headquartered in Taoyuan City, Taiwan.
URL
https://www.mitac.com/
IPO date
Sep 12, 2013
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
61,359,852
72.67%
35,536,013
-25.71%
47,832,957
13.39%
Cost of revenue
59,576,216
35,772,608
48,747,803
Unusual Expense (Income)
NOPBT
1,783,636
(236,595)
(914,846)
NOPBT Margin
2.91%
Operating Taxes
589,667
213,815
2,041,225
Tax Rate
33.06%
NOPAT
1,193,969
(450,410)
(2,956,071)
Net income
3,958,649
121.94%
1,783,630
-80.81%
9,294,214
-22.30%
Dividends
(1,580,469)
(1,562,129)
(2,395,106)
Dividend yield
1.83%
2.92%
6.78%
Proceeds from repurchase of equity
52,251
327,099
70,702
BB yield
-0.06%
-0.61%
-0.20%
Debt
Debt current
2,259,657
1,144,226
3,665,509
Long-term debt
1,147,452
817,013
734,141
Deferred revenue
1
Other long-term liabilities
495,127
449,961
420,689
Net debt
(48,712,827)
(56,216,749)
(51,892,201)
Cash flow
Cash from operating activities
1,479,443
4,708,320
1,751,934
CAPEX
(678,446)
(472,764)
(1,005,047)
Cash from investing activities
(1,024,147)
(278,534)
1,357,147
Cash from financing activities
(703,909)
(3,819,398)
(2,119,712)
FCF
(2,368,093)
1,238,650
(2,497,560)
Balance
Cash
10,974,837
11,100,606
9,329,487
Long term investments
41,145,099
47,077,382
46,962,364
Excess cash
49,051,943
56,401,187
53,900,203
Stockholders' equity
34,111,675
34,961,889
38,593,442
Invested Capital
29,884,287
28,744,948
25,845,338
ROIC
4.07%
ROCE
2.48%
EV
Common stock shares outstanding
1,218,253
1,202,028
1,197,700
Price
70.90
59.15%
44.55
51.02%
29.50
-16.19%
Market cap
86,374,151
61.30%
53,550,347
51.56%
35,332,150
-16.04%
EV
38,074,393
(2,563,520)
(16,508,933)
EBITDA
2,858,288
877,855
247,771
EV/EBITDA
13.32
Interest
38,596
121,443
107,715
Interest/NOPBT
2.16%