Loading...
XTAI
3694
Market cap305mUSD
Jun 13, Last price  
58.10TWD
1D
-2.35%
1Q
-1.02%
Jan 2017
315.00%
IPO
64.96%
Name

AzureWave Technologies Inc

Chart & Performance

D1W1MN
XTAI:3694 chart
No data to show
P/E
21.59
P/S
0.97
EPS
2.69
Div Yield, %
1.72%
Shrs. gr., 5y
0.30%
Rev. gr., 5y
3.80%
Revenues
9.25b
-2.94%
4,622,098,0006,427,087,0006,705,750,0008,293,884,0006,405,244,0005,394,897,0006,600,486,0006,135,483,0006,229,047,0006,923,957,0007,678,552,0009,591,767,00011,446,655,00010,069,943,0009,531,300,0009,250,634,000
Net income
417m
+25.07%
275,465,000269,360,00013,207,000-127,276,000-258,768,000-562,437,00038,825,00077,908,00034,269,000-118,427,000-165,594,000304,098,000308,878,000295,122,000333,439,000417,023,000
CFO
1.38b
+11.58%
365,999,000-117,537,000-279,860,000-154,727,000547,394,000-5,191,000502,890,000713,047,000-65,312,000-104,390,000743,436,000545,622,000-122,389,0001,065,789,0001,232,633,0001,375,366,000
Dividend
Aug 05, 20241.00028 TWD/sh

Profile

AzureWave Technologies, Inc. manufactures and sells wireless connectivity and image processing solutions worldwide. The company offers wireless modules, including M.2 socket type, M.2 solder-own, solder-down stamp, wireless IOT module, and system-in-package products. It also provides camera modules, such as USB interface, MIPI interface, ultra slim and narrow NB, ultra slim and narrow MIPI, and biological identification/depth detection camera modules. In addition, the company offers design, manufacturing, and software services. Its products are used in various applications, such as personal and industrial computers, mobile and internet devices, consumer electronics, home appliances, automotive components, manufacturing facilities, and others. The company was founded in 2005 and is headquartered in New Taipei City, Taiwan.
IPO date
Oct 30, 2009
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,250,634
-2.94%
9,531,300
-5.35%
10,069,943
-12.03%
Cost of revenue
8,897,703
9,216,990
9,792,676
Unusual Expense (Income)
NOPBT
352,931
314,310
277,267
NOPBT Margin
3.82%
3.30%
2.75%
Operating Taxes
14,137
4,142
61
Tax Rate
4.01%
1.32%
0.02%
NOPAT
338,794
310,168
277,206
Net income
417,023
25.07%
333,439
12.98%
295,122
-4.45%
Dividends
(152,598)
Dividend yield
1.77%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
77,400
78,221
432,243
Long-term debt
234,222
337,901
304,427
Deferred revenue
Other long-term liabilities
94
38
13
Net debt
(1,857,253)
(774,588)
225,673
Cash flow
Cash from operating activities
1,375,366
1,232,633
1,065,789
CAPEX
(239,884)
(68,644)
(148,071)
Cash from investing activities
(271,150)
(89,408)
(146,286)
Cash from financing activities
(231,784)
(426,673)
(797,506)
FCF
960,026
1,036,383
707,078
Balance
Cash
2,168,875
1,171,114
477,012
Long term investments
19,596
33,985
Excess cash
1,706,343
714,145
7,500
Stockholders' equity
2,081,110
1,965,757
1,596,627
Invested Capital
1,850,773
2,444,634
3,166,569
ROIC
15.77%
11.06%
8.45%
ROCE
9.92%
9.95%
8.74%
EV
Common stock shares outstanding
152,874
153,004
153,180
Price
56.30
17.05%
48.10
147.94%
19.40
-28.55%
Market cap
8,606,801
16.95%
7,359,492
147.65%
2,971,692
-27.24%
EV
6,749,548
6,584,904
3,197,934
EBITDA
703,604
722,283
746,458
EV/EBITDA
9.59
9.12
4.28
Interest
10,127
12,782
24,078
Interest/NOPBT
2.87%
4.07%
8.68%