Loading...
XTAI3694
Market cap266mUSD
Dec 24, Last price  
56.90TWD
1D
5.76%
1Q
29.76%
Jan 2017
306.43%
IPO
61.55%
Name

AzureWave Technologies Inc

Chart & Performance

D1W1MN
XTAI:3694 chart
P/E
26.03
P/S
0.91
EPS
2.19
Div Yield, %
0.00%
Shrs. gr., 5y
660.87%
Rev. gr., 5y
6.60%
Revenues
9.53b
-5.35%
4,622,098,0006,427,087,0006,705,750,0008,293,884,0006,405,244,0005,394,897,0006,600,486,0006,135,483,0006,229,047,0006,923,957,0007,678,552,0009,591,767,00011,446,655,00010,069,943,0009,531,300,000
Net income
333m
+12.98%
275,465,000269,360,00013,207,000-127,276,000-258,768,000-562,437,00038,825,00077,908,00034,269,000-118,427,000-165,594,000304,098,000308,878,000295,122,000333,439,000
CFO
1.23b
+15.65%
365,999,000-117,537,000-279,860,000-154,727,000547,394,000-5,191,000502,890,000713,047,000-65,312,000-104,390,000743,436,000545,622,000-122,389,0001,065,789,0001,232,633,000
Dividend
Aug 05, 20241.00028 TWD/sh

Profile

AzureWave Technologies, Inc. manufactures and sells wireless connectivity and image processing solutions worldwide. The company offers wireless modules, including M.2 socket type, M.2 solder-own, solder-down stamp, wireless IOT module, and system-in-package products. It also provides camera modules, such as USB interface, MIPI interface, ultra slim and narrow NB, ultra slim and narrow MIPI, and biological identification/depth detection camera modules. In addition, the company offers design, manufacturing, and software services. Its products are used in various applications, such as personal and industrial computers, mobile and internet devices, consumer electronics, home appliances, automotive components, manufacturing facilities, and others. The company was founded in 2005 and is headquartered in New Taipei City, Taiwan.
URL
https://www.azurewave.com/
IPO date
Oct 30, 2009
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
9,531,300
-5.35%
10,069,943
-12.03%
11,446,655
19.34%
Cost of revenue
9,216,990
9,792,676
11,179,156
Unusual Expense (Income)
NOPBT
314,310
277,267
267,499
NOPBT Margin
3.30%
2.75%
2.34%
Operating Taxes
4,142
61
16,351
Tax Rate
1.32%
0.02%
6.11%
NOPAT
310,168
277,206
251,148
Net income
333,439
12.98%
295,122
-4.45%
308,878
1.57%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
78,221
432,243
1,172,751
Long-term debt
337,901
304,427
335,179
Deferred revenue
Other long-term liabilities
38
13
13
Net debt
(774,588)
225,673
1,185,991
Cash flow
Cash from operating activities
1,232,633
1,065,789
(122,389)
CAPEX
(68,644)
(148,071)
(511,157)
Cash from investing activities
(89,408)
(146,286)
(358,320)
Cash from financing activities
(426,673)
(797,506)
299,098
FCF
1,036,383
707,078
(498,692)
Balance
Cash
1,171,114
477,012
273,930
Long term investments
19,596
33,985
48,009
Excess cash
714,145
7,500
Stockholders' equity
1,965,757
1,596,627
1,277,883
Invested Capital
2,444,634
3,166,569
3,396,979
ROIC
11.06%
8.45%
8.09%
ROCE
9.95%
8.74%
7.87%
EV
Common stock shares outstanding
153,004
153,180
150,442
Price
48.10
147.94%
19.40
-28.55%
27.15
-3.72%
Market cap
7,359,492
147.65%
2,971,692
-27.24%
4,084,500
-3.73%
EV
6,584,904
3,197,934
5,514,947
EBITDA
722,283
746,458
743,542
EV/EBITDA
9.12
4.28
7.42
Interest
12,782
24,078
19,679
Interest/NOPBT
4.07%
8.68%
7.36%