Loading...
XTAI3686
Market cap45mUSD
Dec 23, Last price  
19.40TWD
1D
1.57%
1Q
-17.80%
Jan 2017
-41.13%
IPO
-93.06%
Name

Danen Technology Corp

Chart & Performance

D1W1MN
XTAI:3686 chart
P/E
—
P/S
36.22
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
-39.90%
Revenues
41m
-7.67%
1,276,770,0003,606,522,0003,869,107,000902,783,0001,011,473,0001,853,771,0001,575,121,0001,370,986,000948,607,000522,534,000125,500,000104,515,000243,740,00044,378,00040,973,000
Net income
-29m
L-5.00%
-99,872,000478,916,000-327,361,000-759,906,000-624,268,000-537,100,000-603,838,000-733,644,000-690,750,000-1,846,800,000-201,320,000-153,000,000-21,901,000-30,899,000-29,354,000
CFO
39m
P
656,000771,015,000-80,594,000-332,756,000-224,028,00019,326,00091,059,00044,509,00011,211,000-275,195,000-62,909,000-39,231,000-43,876,000-115,275,00039,203,000
Dividend
Jul 29, 20110.3247 TWD/sh
Earnings
May 23, 2025

Profile

Danen Technology Corporation manufactures and sells solar ingots and wafers for photovoltaic applications worldwide. The company provides multi-crystalline solar wafers, ingots, and bricks; and customized OEM services. It serves solar cell companies. The company was founded in 2007 and is headquartered in Taoyuan, Taiwan.
URL
https://www.danentech.com/
IPO date
Oct 08, 2009
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
40,973
-7.67%
44,378
-81.79%
243,740
133.21%
Cost of revenue
65,964
74,234
155,472
Unusual Expense (Income)
NOPBT
(24,991)
(29,856)
88,268
NOPBT Margin
36.21%
Operating Taxes
84
1,369
Tax Rate
1.55%
NOPAT
(24,991)
(29,940)
86,899
Net income
(29,354)
-5.00%
(30,899)
41.08%
(21,901)
-85.69%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,219
2,186
2,153
Long-term debt
2,219
6,622
10,963
Deferred revenue
Other long-term liabilities
Net debt
(673,247)
(102,180)
(624,603)
Cash flow
Cash from operating activities
39,203
(115,275)
(43,876)
CAPEX
(233)
Cash from investing activities
(71,672)
(401,241)
569,323
Cash from financing activities
(2,185)
(2,154)
(16,735)
FCF
13,997
(90,869)
663,588
Balance
Cash
672,745
601,278
656,978
Long term investments
4,940
(490,290)
(19,259)
Excess cash
675,636
108,769
625,532
Stockholders' equity
704,782
734,136
764,951
Invested Capital
31,365
629,771
145,977
ROIC
21.89%
ROCE
11.44%
EV
Common stock shares outstanding
76,495
76,495
76,495
Price
13.55
-10.56%
15.15
-35.59%
23.52
-13.15%
Market cap
1,036,507
-10.56%
1,158,899
-35.59%
1,799,196
-13.15%
EV
363,260
1,056,719
1,174,593
EBITDA
(22,728)
(27,386)
122,240
EV/EBITDA
9.61
Interest
51
84
1,369
Interest/NOPBT
1.55%