Loading...
XTAI3682
Market cap965mUSD
Dec 04, Last price  
7.47TWD
Name

Asia Pacific Telecom Co Ltd

Chart & Performance

D1W1MN
XTAI:3682 chart
P/E
—
P/S
2.44
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-2.35%
Rev. gr., 5y
-1.16%
Revenues
12.93b
+2.25%
23,203,807,00025,579,856,00025,712,189,00020,125,362,00016,302,527,00014,848,518,00014,153,429,00013,707,498,00014,565,959,00014,246,066,00013,587,443,00012,646,665,00012,931,405,000
Net income
-5.36b
L-0.31%
3,670,799,00010,664,066,0003,300,059,0001,842,776,000-8,412,424,000-1,600,935,000-5,128,720,000-4,011,504,000-3,293,990,000-5,161,873,000-5,819,980,000-5,374,141,000-5,357,738,000
CFO
1.70b
P
5,155,131,0006,637,041,0008,068,380,0006,936,959,0003,391,287,000-2,070,296,0001,234,498,000226,734,000319,700,0001,486,927,0001,107,170,000-61,176,0001,700,970,000
Dividend
Jul 09, 20140.46 TWD/sh

Profile

Asia Pacific Telecom Co., Ltd., together with its subsidiaries, provides telecommunication services to personal and business users primarily in Taiwan. Its services include mobile and fixed line data and voice communication services. The company also sells mobile phones. Asia Pacific Telecom Co., Ltd. was incorporated in 2000 and is based in Taipei, Taiwan.
URL
http://www.aptg.com.tw
IPO date
Dec 01, 2011
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
12,931,405
2.25%
12,646,665
-6.92%
Cost of revenue
17,063,736
17,590,430
Unusual Expense (Income)
NOPBT
(4,132,331)
(4,943,765)
NOPBT Margin
Operating Taxes
1,055,000
465,000
Tax Rate
NOPAT
(5,187,331)
(5,408,765)
Net income
(5,357,738)
-0.31%
(5,374,141)
-7.66%
Dividends
Dividend yield
Proceeds from repurchase of equity
(704,394)
5,000,000
BB yield
3.03%
-15.31%
Debt
Debt current
5,682,118
5,946,560
Long-term debt
8,974,802
8,604,936
Deferred revenue
Other long-term liabilities
717,028
723,915
Net debt
14,305,937
13,512,537
Cash flow
Cash from operating activities
1,700,970
(61,176)
CAPEX
(2,556,909)
(2,833,519)
Cash from investing activities
(1,048,476)
(14,265,561)
Cash from financing activities
(1,147,588)
9,159,018
FCF
(2,718,219)
(5,286,648)
Balance
Cash
208,909
704,003
Long term investments
142,074
334,956
Excess cash
406,626
Stockholders' equity
24,056,399
29,382,829
Invested Capital
35,658,120
40,583,670
ROIC
ROCE
EV
Common stock shares outstanding
3,817,196
3,971,991
Price
6.10
-25.79%
8.22
-18.61%
Market cap
23,284,896
-28.68%
32,649,766
-15.31%
EV
37,590,833
46,162,303
EBITDA
3,145,961
2,496,721
EV/EBITDA
11.95
18.49
Interest
197,822
84,674
Interest/NOPBT