Loading...
XTAI
3679
Market cap270mUSD
Jul 15, Last price  
126.50TWD
1D
0.40%
1Q
-3.44%
Jan 2017
42.94%
IPO
65.90%
Name

Nishoku Technology Inc

Chart & Performance

D1W1MN
No data to show
P/E
9.15
P/S
1.87
EPS
13.83
Div Yield, %
5.93%
Shrs. gr., 5y
0.20%
Rev. gr., 5y
1.48%
Revenues
4.26b
+21.40%
4,137,968,0005,295,900,0006,160,524,0005,321,914,0004,899,886,0004,078,160,0004,398,359,0004,136,945,0004,019,508,0004,218,842,0003,957,144,0004,808,261,0004,829,110,0003,927,929,0003,508,729,0004,259,658,000
Net income
869m
+78.43%
674,025,000580,772,000612,158,000414,063,000281,448,000291,220,000339,426,000602,076,000435,894,000241,752,000337,622,000721,362,000606,688,000709,643,000487,097,000869,119,000
CFO
1.09b
+51.44%
1,213,145,000643,930,000576,032,0001,155,876,000599,550,000-94,076,000746,279,0001,097,546,000296,489,000990,054,000556,866,000536,514,0001,651,941,0001,273,952,000721,064,0001,091,946,000
Dividend
Jun 14, 20247.5 TWD/sh

Profile

Nishoku Technology Inc. designs and manufactures single and double steel plastic injection molds in Taiwan, the United States, rest of Asia, Europe, and internationally. The company offers display cases, VR glass, IPAD cover, overhead console, side mirror direction light, auto interior light, car handle, and walkie-talkie. It also provides double injection molding products, including wireless Bluetooth speakers, function key, control console, and phone keypad. In addition, the company offers tooling products and electronic parts. It serves consumer, computer, auto, and communication sectors. Nishoku Technology Inc. was incorporated in 1980 and is based in New Taipei City, Taiwan.
URL
https://www.nishoku.com.tw/
IPO date
Nov 12, 2009
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,259,658
21.40%
3,508,729
-10.67%
3,927,929
-18.66%
Cost of revenue
3,437,665
6,987,146
3,471,508
Unusual Expense (Income)
NOPBT
821,993
(3,478,417)
456,421
NOPBT Margin
19.30%
11.62%
Operating Taxes
378,991
183,704
250,559
Tax Rate
46.11%
54.90%
NOPAT
443,002
(3,662,121)
205,862
Net income
869,119
78.43%
487,097
-31.36%
709,643
16.97%
Dividends
(472,802)
(630,242)
(564,086)
Dividend yield
5.68%
9.59%
9.79%
Proceeds from repurchase of equity
480,968
BB yield
-8.35%
Debt
Debt current
1,252,280
1,591,808
1,231,803
Long-term debt
814,953
1,209,532
1,417,329
Deferred revenue
1,300,000
Other long-term liabilities
3,028
(1,300,000)
Net debt
(2,790,192)
(2,525,165)
(2,878,328)
Cash flow
Cash from operating activities
1,091,946
721,064
1,273,952
CAPEX
(351,250)
(218,022)
(237,053)
Cash from investing activities
(529,798)
(246,052)
(395,038)
Cash from financing activities
(854,632)
(743,239)
(1,078,038)
FCF
744,727
(4,032,707)
314,187
Balance
Cash
3,863,578
3,575,185
3,910,283
Long term investments
993,847
1,751,320
1,617,177
Excess cash
4,644,442
5,151,069
5,331,064
Stockholders' equity
3,175,012
3,031,267
4,241,452
Invested Capital
3,866,734
3,886,036
2,285,373
ROIC
11.43%
6.55%
ROCE
10.51%
6.29%
EV
Common stock shares outstanding
63,313
63,195
63,126
Price
131.50
26.44%
104.00
13.91%
91.30
-0.22%
Market cap
8,325,625
26.68%
6,572,280
14.03%
5,763,404
0.11%
EV
5,535,433
4,608,124
3,397,049
EBITDA
1,040,260
(3,239,505)
690,943
EV/EBITDA
5.32
4.92
Interest
51,561
60,664
35,566
Interest/NOPBT
6.27%
7.79%