Loading...
XTAI3679
Market cap251mUSD
Dec 27, Last price  
131.50TWD
1D
0.00%
1Q
-0.75%
Jan 2017
48.59%
IPO
72.46%
Name

Nishoku Technology Inc

Chart & Performance

D1W1MN
XTAI:3679 chart
P/E
16.96
P/S
2.35
EPS
7.75
Div Yield, %
7.63%
Shrs. gr., 5y
-2.72%
Rev. gr., 5y
-3.62%
Revenues
3.51b
-10.67%
4,137,968,0005,295,900,0006,160,524,0005,321,914,0004,899,886,0004,078,160,0004,398,359,0004,136,945,0004,019,508,0004,218,842,0003,957,144,0004,808,261,0004,829,110,0003,927,929,0003,508,729,000
Net income
487m
-31.36%
674,025,000580,772,000612,158,000414,063,000281,448,000291,220,000339,426,000602,076,000435,894,000241,752,000337,622,000721,362,000606,688,000709,643,000487,097,000
CFO
721m
-43.40%
1,213,145,000643,930,000576,032,0001,155,876,000599,550,000-94,076,000746,279,0001,097,546,000296,489,000990,054,000556,866,000536,514,0001,651,941,0001,273,952,000721,064,000
Dividend
Jun 14, 20247.5 TWD/sh
Earnings
Jun 13, 2025

Profile

Nishoku Technology Inc. designs and manufactures single and double steel plastic injection molds in Taiwan, the United States, rest of Asia, Europe, and internationally. The company offers display cases, VR glass, IPAD cover, overhead console, side mirror direction light, auto interior light, car handle, and walkie-talkie. It also provides double injection molding products, including wireless Bluetooth speakers, function key, control console, and phone keypad. In addition, the company offers tooling products and electronic parts. It serves consumer, computer, auto, and communication sectors. Nishoku Technology Inc. was incorporated in 1980 and is based in New Taipei City, Taiwan.
URL
https://www.nishoku.com.tw/
IPO date
Nov 12, 2009
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,508,729
-10.67%
3,927,929
-18.66%
4,829,110
0.43%
Cost of revenue
6,987,146
3,471,508
3,939,461
Unusual Expense (Income)
NOPBT
(3,478,417)
456,421
889,649
NOPBT Margin
11.62%
18.42%
Operating Taxes
183,704
250,559
218,106
Tax Rate
54.90%
24.52%
NOPAT
(3,662,121)
205,862
671,543
Net income
487,097
-31.36%
709,643
16.97%
606,688
-15.90%
Dividends
(630,242)
(564,086)
(625,612)
Dividend yield
9.59%
9.79%
10.87%
Proceeds from repurchase of equity
480,968
(787,409)
BB yield
-8.35%
13.68%
Debt
Debt current
1,591,808
1,231,803
1,868,959
Long-term debt
1,209,532
1,417,329
1,194,654
Deferred revenue
1,300,000
1,150,000
Other long-term liabilities
3,028
(1,300,000)
(1,150,000)
Net debt
(2,525,165)
(2,878,328)
(2,397,306)
Cash flow
Cash from operating activities
721,064
1,273,952
1,651,941
CAPEX
(218,022)
(237,053)
(215,378)
Cash from investing activities
(246,052)
(395,038)
(408,910)
Cash from financing activities
(743,239)
(1,078,038)
147,452
FCF
(4,032,707)
314,187
948,428
Balance
Cash
3,575,185
3,910,283
4,159,822
Long term investments
1,751,320
1,617,177
1,301,097
Excess cash
5,151,069
5,331,064
5,219,464
Stockholders' equity
3,031,267
4,241,452
3,445,106
Invested Capital
3,886,036
2,285,373
3,996,265
ROIC
6.55%
18.63%
ROCE
6.29%
10.97%
EV
Common stock shares outstanding
63,195
63,126
62,917
Price
104.00
13.91%
91.30
-0.22%
91.50
-16.06%
Market cap
6,572,280
14.03%
5,763,404
0.11%
5,756,906
-15.69%
EV
4,608,124
3,397,049
3,359,600
EBITDA
(3,239,505)
690,943
1,133,530
EV/EBITDA
4.92
2.96
Interest
60,664
35,566
22,395
Interest/NOPBT
7.79%
2.52%