XTAI3673
Market cap486mUSD
Dec 25, Last price
39.15TWD
1D
-0.13%
1Q
-11.53%
Jan 2017
-34.20%
IPO
-86.82%
Name
TPK Holding Co Ltd
Chart & Performance
Profile
TPK Holding Co., Ltd., together with its subsidiaries, designs, develops, and markets touch solutions in Taiwan and internationally. The company offers various types of structure products, such as glass-glass and glass-film-films, including, including one glass, touch-on-lens, glass-films, etc. Its products are used in various mobile and consumer electronics devices, such as smartphones, tablet PCs, notebook PCs, ultrabook PCs, and electronic book readers. The company also provides touch panel (TP) solutions for other product domains, including gambling systems, industrial control systems, medical products, handheld game consoles, and touch remote controls. Its products are used in various businesses, such as retailing, service, banking, airport service, game consoles, display systems, and auto industries. The company was founded in 2003 and is headquartered in Taipei City, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 69,861,231 -28.11% | 97,180,969 -5.73% | 103,088,745 -10.03% | |||||||
Cost of revenue | 69,849,568 | 96,653,644 | 102,774,818 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 11,663 | 527,325 | 313,927 | |||||||
NOPBT Margin | 0.02% | 0.54% | 0.30% | |||||||
Operating Taxes | 366,755 | 678,167 | 377,685 | |||||||
Tax Rate | 3,144.60% | 128.61% | 120.31% | |||||||
NOPAT | (355,092) | (150,842) | (63,758) | |||||||
Net income | 208,390 -61.67% | 543,738 -49.12% | 1,068,606 3.62% | |||||||
Dividends | (203,332) | (609,996) | (406,664) | |||||||
Dividend yield | 1.38% | 5.09% | 2.30% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 15,521,034 | 12,994,800 | 6,951,206 | |||||||
Long-term debt | 20,854,269 | 18,093,583 | 17,653,571 | |||||||
Deferred revenue | 3,781 | |||||||||
Other long-term liabilities | 162,640 | 323,960 | 343,197 | |||||||
Net debt | (15,632,024) | 6,072,105 | 3,404,135 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 9,656,025 | 4,562,127 | 1,516,193 | |||||||
CAPEX | (1,047,010) | (1,067,215) | (980,915) | |||||||
Cash from investing activities | (3,880,211) | (6,688,759) | 162,734 | |||||||
Cash from financing activities | 4,383,443 | 3,079,761 | (2,822,158) | |||||||
FCF | 15,317,377 | 159,238 | (5,179,581) | |||||||
Balance | ||||||||||
Cash | 47,368,037 | 35,179,771 | 25,645,278 | |||||||
Long term investments | 4,639,290 | (10,163,493) | (4,444,636) | |||||||
Excess cash | 48,514,265 | 20,157,230 | 16,046,205 | |||||||
Stockholders' equity | 10,873,972 | 11,296,449 | 11,070,907 | |||||||
Invested Capital | 60,738,688 | 53,851,596 | 45,228,268 | |||||||
ROIC | ||||||||||
ROCE | 0.02% | 0.78% | 0.53% | |||||||
EV | ||||||||||
Common stock shares outstanding | 406,762 | 406,936 | 406,949 | |||||||
Price | 36.20 22.92% | 29.45 -32.22% | 43.45 -6.16% | |||||||
Market cap | 14,724,784 22.87% | 11,984,265 -32.22% | 17,681,934 -6.14% | |||||||
EV | (613,134) | 18,376,237 | 21,236,855 | |||||||
EBITDA | 3,899,015 | 4,638,687 | 5,187,588 | |||||||
EV/EBITDA | 3.96 | 4.09 | ||||||||
Interest | 1,483,370 | 860,198 | 640,338 | |||||||
Interest/NOPBT | 12,718.60% | 163.12% | 203.98% |